| Revenue | NOK 3,7M | +5% |
| EBITDA | NOK 3,6M | +4% |
| Net profit | NOK 2,1M | +9% |
| Total assets | NOK 30,2M | +12% |
| Equity | NOK 4,4M | +5% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 2 902 | 2 934 | 3 037 | 3 085 | 3 138 | 3 298 | 3 513 | 3 681 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 110 | 2 827 | 2 870 | 2 978 | 3 025 | 3 079 | 3 232 | 3 439 | 3 590 |
| Depreciation & amort. | −38 | −454 | −453 | −453 | −453 | −453 | −453 | −453 | −453 |
| EBIT | 72 | 2 373 | 2 417 | 2 525 | 2 572 | 2 626 | 2 779 | 2 986 | 3 138 |
| Net financials | −343 | −873 | −824 | −737 | −714 | −717 | −650 | −571 | −507 |
| Profit before tax | −271 | 1 500 | 1 594 | 1 788 | 1 858 | 1 909 | 2 130 | 2 416 | 2 631 |
| Tax | −65 | 348 | 341 | 393 | 409 | 420 | 469 | 531 | 579 |
| Net profit | −206 | 1 153 | 1 253 | 1 395 | 1 450 | 1 489 | 1 661 | 1 884 | 2 052 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 446 | 32 865 | 30 721 | 28 958 | 30 331 | 28 797 | 27 617 | 26 918 | 30 173 |
| Equity | 294 | 1 447 | 2 480 | 2 916 | 3 301 | 3 639 | 3 934 | 4 189 | 4 407 |
| Long-term debt | 29 908 | 31 397 | 27 930 | 24 811 | 25 646 | 23 661 | 21 908 | 20 613 | 23 382 |
| Short-term debt | 3 244 | 21 | 310 | 1 230 | 1 385 | 1 497 | 1 775 | 2 116 | 2 383 |
| Total debt | 33 152 | 31 418 | 28 240 | 26 042 | 27 030 | 25 158 | 23 683 | 22 729 | 25 765 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Warbo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Warbo | Chairman | 0 companies |