| Revenue | NOK 0 | — |
| EBITDA | NOK -52K | +25% |
| Net profit | NOK 38K | -18% |
| Total assets | NOK 2,5M | -6% |
| Equity | NOK 1,7M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 404 | 3 066 | 5 239 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 256 | 921 | 4 156 | −70 | −52 |
| Depreciation & amort. | −72 | −72 | −0 | −0 | −0 |
| EBIT | 184 | 849 | 4 156 | −70 | −52 |
| Net financials | −100 | −87 | 60 | 129 | 102 |
| Profit before tax | 84 | 762 | 4 216 | 59 | 50 |
| Tax | 18 | 168 | 928 | 13 | 12 |
| Net profit | 66 | 594 | 3 289 | 46 | 38 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 360 | 3 731 | 4 603 | 2 656 | 2 493 |
| Equity | 284 | 878 | 3 597 | 1 643 | 1 681 |
| Long-term debt | 3 066 | 2 783 | 1 000 | 800 | 640 |
| Short-term debt | 10 | 70 | 6 | 213 | 172 |
| Total debt | 3 076 | 2 853 | 1 006 | 1 013 | 812 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 2020 |
RH Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 58.33% | 58.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elnar Magne Johansen | Chief Executive Officer | 0 companies |
| Roy Hugo Egil Johansen | Chief Executive Officer | 0 companies |
| Natthicha Tharawet | Board of Directors | 0 companies |
| Natthicha Johansen | Board of Directors | 0 companies |
| Lars Berg | Board of Directors | 0 companies |