| Revenue | NOK 6M | -3% |
| EBITDA | NOK -3,7M | -182% |
| Net profit | NOK -3,7M | +81% |
| Total assets | NOK 2,3M | -18% |
| Equity | NOK -4,2M | -772% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 689 | 3 375 | 5 189 | 2 502 | 3 011 | 6 194 | 6 011 |
| Staff expenses | −385 | −3 558 | −7 697 | −0 | −0 | −0 | −0 |
| EBITDA | −1 859 | −16 860 | −24 447 | 125 796 | −13 797 | 4 502 | −3 695 |
| Depreciation & amort. | −0 | −4 | −7 | −150 007 | −17 | −11 935 | −0 |
| EBIT | −1 859 | −16 864 | −24 454 | −24 211 | −13 814 | −7 434 | −3 695 |
| Net financials | −1 | 13 | 763 | −150 229 | 1 153 | −12 060 | −0 |
| Profit before tax | −1 859 | −16 851 | −23 691 | −174 440 | −12 661 | −19 494 | −3 695 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 859 | −16 851 | −23 691 | −174 440 | −12 661 | −19 494 | −3 695 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 140 852 | 165 542 | 155 314 | 20 672 | 17 280 | 2 756 | 2 254 |
| Equity | 138 611 | 153 279 | 141 813 | 10 861 | −1 800 | −479 | −4 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 430 | 205 | 1 505 |
| Short-term debt | 2 242 | 12 263 | 13 501 | 9 811 | 6 651 | 3 030 | 4 923 |
| Total debt | 2 242 | 12 263 | 13 501 | 9 811 | 19 081 | 3 235 | 6 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
North Murray As | Company | 21.1% | 21.1% | 2024 |
Stratel As | Company | 12.4% | 12.4% | 2024 |
Nýsköpunarsjóður Atvinnulífsins | Company | 10.8% | 10.8% | 2024 |
| Individual | 10.8% | 10.8% | 2022 | |
Rondane Holding As | Company | 10.5% | 10.5% | 2024 |
Abelsnes Invest As | Company | 6.5% | 6.5% | 2024 |
| Individual | 5.6% | 5.6% | 2022 | |
Arcus Ehf. | Company | 5.6% | 5.6% | 2024 |
Bitteborgen As | Company | 5.5% | 5.5% | 2024 |
Frax As | Company | 2.6% | 2.6% | 2024 |
New Business Venture Fund | Company | 2.5% | 2.5% | 2024 |
Arion Banki Hf. | Company | 2.2% | 2.2% | 2024 |
| Individual | 2.2% | 2.2% | 2022 | |
Kristinn Johnsen | Company | 1.7% | 1.7% | 2024 |
Skarv Invest As | Company | 1.5% | 1.5% | 2024 |
Arat As | Company | 1.2% | 1.2% | 2024 |
Fm Fjárfesting Ehf. | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2022 | |
Styre & Stell As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claire Louise Button | Chief Executive Officer | 0 companies |
| Jan Fikkan | Board of Directors | 0 companies |
| Fridrik Fridriksson | Chairman | 0 companies |
| Trond Håkon Lutdal | Board of Directors | 0 companies |
| Joanne Mary Hackett | Board of Directors | 0 companies |
| Joachim Dericq Paasche | Board of Directors | 0 companies |
| Audun Abelsnes | Board of Directors | 0 companies |