| Revenue | NOK 247,9M | -12% |
| EBITDA | NOK -2,8M | -123% |
| Net profit | NOK -3,8M | -145% |
| Total assets | NOK 60,8M | -29% |
| Equity | NOK 8,2M | -32% |
| Employees | 67 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 582 | 29 599 | 45 575 | 104 581 | 94 347 | 120 059 | 141 683 | 280 615 | 247 886 |
| Staff expenses | −3 718 | −4 260 | −23 116 | −43 062 | −45 565 | −46 438 | −46 077 | −96 535 | −113 499 |
| EBITDA | −5 558 | −3 846 | −4 841 | −2 795 | 1 062 | −714 | 9 160 | 12 128 | −2 814 |
| Depreciation & amort. | −46 | −101 | −817 | −1 876 | −2 166 | −1 697 | −1 391 | −1 674 | −1 997 |
| EBIT | −5 603 | −3 947 | −5 658 | −4 672 | −1 103 | −2 410 | 7 770 | 10 454 | −4 812 |
| Net financials | 23 | −150 | 58 | −742 | −890 | −736 | 113 | 488 | −41 |
| Profit before tax | −5 580 | −4 097 | −5 600 | −5 413 | −1 993 | −3 146 | 7 883 | 10 942 | −4 853 |
| Tax | −0 | −0 | −0 | −0 | −0 | −5 621 | 1 746 | 2 425 | −1 058 |
| Net profit | −5 580 | −4 097 | −5 600 | −5 413 | −1 993 | 2 475 | 6 137 | 8 517 | −3 795 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 018 | 3 278 | 36 086 | 45 719 | 74 315 | 62 479 | 55 818 | 85 061 | 60 790 |
| Equity | 4 430 | 333 | −2 267 | −7 680 | 15 327 | 19 234 | 19 234 | 12 002 | 8 207 |
| Long-term debt | 0 | 0 | 3 023 | 2 376 | 1 596 | 1 122 | 558 | 55 | 0 |
| Short-term debt | 2 588 | 2 945 | 35 330 | 51 024 | 57 392 | 42 124 | 36 026 | 73 005 | 52 584 |
| Total debt | 2 588 | 2 945 | 38 353 | 53 399 | 58 988 | 43 245 | 36 584 | 73 059 | 52 584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ØS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oneco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Aase Abrahamsen | Chief Executive Officer | 0 companies |
| Jonny Olsen | Chief Executive Officer | 0 companies |
| Øystein Sunde Pedersen | Chief Executive Officer | 0 companies |
| Arnstein Moy | Chairman | 0 companies |
| Jens Ove Klev | Chairman | 0 companies |
| Morten Bergan | Board of Directors | 0 companies |
| Marvin Jensen | Chairman | 0 companies |
| Arild Storm Larsen | Board of Directors | 0 companies |
| Tore Sjursen | Chairman | 0 companies |
| Geir Aronsen | Chairman | 0 companies |
| Christian Gerard Moxon | Board of Directors | 0 companies |
| Birthe Jansen Nordseth | Board of Directors | 0 companies |
| Ingelin Drøpping | Board of Directors | 0 companies |
| Christian Viggo Berthelsen | Board of Directors | 0 companies |
| Toril Eidesvik | Chairman | 0 companies |
| Trond Larsen | Board of Directors | 0 companies |