| Revenue | NOK 18,4M | +36% |
| EBITDA | NOK 499K | -41% |
| Net profit | NOK 295K | -45% |
| Total assets | NOK 8,4M | +26% |
| Equity | NOK 3,9M | +8% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 578 | 10 102 | 12 513 | 13 580 | 18 409 |
| Staff expenses | −2 479 | −4 796 | −5 753 | −6 481 | −11 206 |
| EBITDA | 630 | 2 812 | 2 593 | 844 | 499 |
| Depreciation & amort. | −0 | −1 | −31 | −159 | −168 |
| EBIT | 630 | 2 811 | 2 562 | 684 | 331 |
| Net financials | −3 | −0 | −2 | 8 | 54 |
| Profit before tax | 627 | 2 811 | 2 560 | 693 | 385 |
| Tax | 138 | 530 | 564 | 158 | 90 |
| Net profit | 489 | 2 281 | 1 997 | 534 | 295 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 466 | 4 818 | 6 909 | 6 674 | 8 431 |
| Equity | 167 | 2 049 | 3 045 | 3 580 | 3 875 |
| Long-term debt | 0 | 19 | 31 | 26 | 13 |
| Short-term debt | 1 019 | 2 750 | 3 833 | 3 068 | 4 543 |
| Total debt | 1 299 | 2 769 | 3 863 | 3 094 | 4 556 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VG Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TL | Board of Directors | 2023 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 87.3% | 87.3% | 2024 | |
| Company | 9.7% | 9.7% | 2024 | |
| Individual | 3% | 3% | 2022 | |
| Individual | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Gamlem | Chief Executive Officer | 0 companies |
| Tom Lien | Board of Directors | 0 companies |