| Revenue | NOK 178,9M | +9% |
| EBITDA | NOK 16,5M | +14% |
| Net profit | NOK 8,2M | +6% |
| Total assets | NOK 83,4M | +1% |
| Equity | NOK 5,1M | -3% |
| Employees | 56 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 63 980 | 117 054 | 122 963 | 163 579 | 178 947 |
| Staff expenses | −12 912 | −16 655 | −20 685 | −25 048 | −27 715 |
| EBITDA | 4 705 | 9 317 | 11 801 | 14 423 | 16 484 |
| Depreciation & amort. | −486 | −906 | −1 757 | −1 708 | −1 340 |
| EBIT | 4 219 | 8 410 | 10 044 | 12 715 | 15 144 |
| Net financials | −282 | −46 | −1 205 | −2 777 | −4 575 |
| Profit before tax | 3 937 | 8 365 | 8 839 | 9 938 | 10 569 |
| Tax | 866 | 1 840 | 1 945 | 2 186 | 2 325 |
| Net profit | 3 071 | 6 524 | 6 894 | 7 752 | 8 244 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 345 | 51 485 | 87 347 | 83 018 | 83 444 |
| Equity | 5 484 | 5 563 | 5 305 | 5 266 | 5 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 862 | 45 922 | 82 042 | 77 753 | 78 322 |
| Total debt | 21 862 | 45 922 | 82 042 | 77 753 | 78 322 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Myckland Stevik | Chief Executive Officer | 0 companies |
| Stein Martin Beyer | Chief Executive Officer | 0 companies |
| Per Jørgen Weisethaunet | Chairman | 0 companies |
| Julie Dahl Benum | Board of Directors | 0 companies |
| Per-Kristian Reppe | Deputy Chairman | 0 companies |