| Revenue | NOK 13M | -1% |
| EBITDA | NOK 327K | -65% |
| Net profit | NOK 178K | -75% |
| Total assets | NOK 5,4M | -10% |
| Equity | NOK 4,5M | +4% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 122 | 9 335 | 12 811 | 13 130 | 12 963 |
| Staff expenses | −2 857 | −2 668 | −5 219 | −5 906 | −5 936 |
| EBITDA | 1 736 | 1 730 | 1 300 | 929 | 327 |
| Depreciation & amort. | −599 | −279 | −25 | −15 | −10 |
| EBIT | 1 136 | 1 451 | 1 275 | 914 | 317 |
| Net financials | −2 | −1 | −3 | 6 | 49 |
| Profit before tax | 1 135 | 1 450 | 1 272 | 920 | 366 |
| Tax | 250 | 319 | 270 | 202 | 188 |
| Net profit | 884 | 1 131 | 1 001 | 718 | 178 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 144 | 3 291 | 5 058 | 6 031 | 5 426 |
| Equity | 1 488 | 2 619 | 3 620 | 4 338 | 4 516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 656 | 672 | 1 438 | 1 692 | 910 |
| Total debt | 656 | 672 | 1 438 | 1 692 | 910 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35% | 35% | 2023 | |
| Company | 15% | 15% | 2023 | |
| Individual | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut-Erik Nilsen | Chief Executive Officer | 0 companies |
| Dzemal Fetisi | Chairman | 0 companies |
| Thomas Flatmo | Board of Directors | 0 companies |