| Revenue | NOK 7M | +29% |
| EBITDA | NOK -184K | +81% |
| Net profit | NOK -1,2M | +34% |
| Total assets | NOK 7M | -8% |
| Equity | NOK 2,3M | -20% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 68 | 114 | 418 | 1 212 | 2 298 | 4 063 | 5 423 | 6 974 |
| Staff expenses | −0 | −170 | −1 135 | −1 386 | −1 994 | −2 190 | −1 253 | −2 468 | −2 494 |
| EBITDA | −15 | −1 692 | −2 264 | −2 603 | −2 604 | −2 287 | −1 512 | −953 | −184 |
| Depreciation & amort. | −0 | −0 | −172 | −253 | −426 | −921 | −864 | −623 | −721 |
| EBIT | −15 | −1 692 | −2 437 | −2 856 | −3 030 | −3 207 | −2 375 | −1 576 | −905 |
| Net financials | 0 | −0 | −2 | 3 | 4 | −255 | −274 | −288 | −325 |
| Profit before tax | −15 | −1 692 | −2 438 | −2 854 | −3 027 | −3 462 | −2 650 | −1 863 | −1 230 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −15 | −1 692 | −2 438 | −2 854 | −3 027 | −3 462 | −2 650 | −1 863 | −1 230 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 362 | 1 032 | 3 011 | 3 492 | 3 209 | 8 128 | 8 663 | 7 590 | 7 002 |
| Equity | 9 | 968 | 2 746 | 3 144 | 2 347 | 3 154 | 3 775 | 2 933 | 2 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 000 | 3 571 | 3 489 | 2 997 |
| Short-term debt | 353 | 64 | 265 | 348 | 863 | 974 | 1 317 | 1 168 | 1 655 |
| Total debt | 353 | 64 | 265 | 348 | 863 | 4 974 | 4 888 | 4 657 | 4 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.2% | 11.2% | 2022 | |
| Individual | 9.9% | 9.9% | 2024 | |
Ch2 Holding As | Company | 9.0% | 9.0% | 2024 |
AUDERE EST FACERE AS | Company | 6.4% | 6.4% | 2024 |
Newocean As | Company | 5.5% | 5.5% | 2024 |
Kgi As | Company | 4.5% | 4.5% | 2024 |
| Individual | 4.4% | 4.4% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
Naustvik Invest As | Company | 3.6% | 3.6% | 2024 |
Nimitz Holding As | Company | 3.5% | 3.5% | 2024 |
Dymax Invest As | Company | 2.7% | 2.7% | 2022 |
Nye Dymax Invest As | Company | 2.4% | 2.4% | 2024 |
Rakettmaskin As | Company | 1.9% | 1.9% | 2024 |
Ev Invest As | Company | 1.6% | 1.6% | 2024 |
Rødsten Invest As | Company | 1.4% | 1.4% | 2024 |
Fias Company As | Company | 1.3% | 1.3% | 2024 |
Ølberg Invest As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
Singularity Capital As | Company | 1.1% | 1.1% | 2024 |
Hommersand Invest As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Andreas Mæhlum | Chief Executive Officer | 0 companies |
| Christian Dørstad Etholm | Board of Directors | 0 companies |
| Knut Dyremyhr | Board of Directors | 0 companies |
| Jacob Grieg Eide | Board of Directors | 0 companies |
| Ove Gjelsvik | Board of Directors | 0 companies |
| Atle Hommersand | Board of Directors | 0 companies |
| Halvor Holmgren | Board of Directors | 0 companies |
| Eirik Vennerød | Board of Directors | 0 companies |
| Stephen Meinich-Bache | Board of Directors | 0 companies |