| Revenue | NOK 0 | — |
| EBITDA | NOK -306K | -86% |
| Net profit | NOK -852K | -4% |
| Total assets | NOK 3,7M | +122% |
| Equity | NOK -3,3M | -35% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | 1 020 | 2 151 | 2 311 | 1 384 | 2 170 | 2 627 | 6 | 0 |
| Staff expenses | −0 | −758 | −1 429 | −1 884 | −633 | −1 750 | −2 868 | 21 | −91 |
| EBITDA | 27 | 10 | 123 | 187 | 251 | 182 | −1 051 | −164 | −306 |
| Depreciation & amort. | −3 | −3 | −10 | −136 | −326 | −533 | −565 | −522 | −401 |
| EBIT | 24 | 7 | 113 | 51 | −75 | −351 | −1 616 | −686 | −707 |
| Net financials | 0 | 0 | −0 | −14 | −41 | −19 | −50 | −130 | −145 |
| Profit before tax | 24 | 7 | 112 | 37 | −116 | −370 | −1 666 | −816 | −852 |
| Tax | 5 | 2 | 26 | 8 | −26 | −0 | −0 | −0 | −0 |
| Net profit | 19 | 5 | 87 | 29 | −91 | −370 | −1 666 | −816 | −852 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 568 | 1 151 | 1 390 | 1 749 | 2 576 | 1 524 | 1 688 | 3 739 |
| Equity | 44 | 49 | 136 | 164 | 274 | −97 | −1 588 | −2 405 | −3 257 |
| Long-term debt | 0 | 0 | 0 | 170 | 923 | 1 688 | 1 690 | 1 672 | 1 230 |
| Short-term debt | 18 | 519 | 1 015 | 1 056 | 553 | 985 | 1 422 | 2 421 | 5 765 |
| Total debt | 18 | 519 | 1 015 | 1 225 | 1 476 | 2 673 | 3 112 | 4 092 | 6 996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ebit Consulting As | Company | 80.0% | 80.0% | 2024 |
| Individual | 51.0% | 51.0% | 2022 | |
Turbulentos As | Company | 49.0% | 49.0% | 2022 |
Norsk Kompetansesenter As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Agnes Beathe Lindeman Steen Fosse | Chief Executive Officer | 0 companies |
| Runi Lise Bergstrøm | Board of Directors | 0 companies |
| Linda Lægreid Johannessen | Chairman | 0 companies |
| Harald Fosse | Board of Directors | 0 companies |
| Cato Lian | Board of Directors | 0 companies |
| Tommy Johannessen | Chairman | 0 companies |