| Revenue | NOK 2,3M | +25% |
| EBITDA | NOK -137K | -9% |
| Net profit | NOK -142K | -108% |
| Total assets | NOK 2,9M | +2% |
| Equity | NOK 2,6M | -5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 280 | 1 375 | 2 250 | 1 800 | 2 250 |
| Staff expenses | −152 | −240 | −445 | −462 | −556 |
| EBITDA | 600 | −656 | 97 | −125 | −137 |
| Depreciation & amort. | −354 | −354 | −329 | 1 960 | −0 |
| EBIT | 246 | −1 009 | −233 | 1 835 | −137 |
| Net financials | −0 | 1 | −23 | −20 | −6 |
| Profit before tax | 246 | −1 009 | −256 | 1 815 | −142 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 246 | −1 009 | −256 | 1 815 | −142 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 244 | 1 217 | 1 052 | 2 873 | 2 933 |
| Equity | 2 226 | 1 217 | 961 | 2 776 | 2 633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 0 | 92 | 98 | 299 |
| Total debt | 19 | 0 | 92 | 98 | 299 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.77% | 10.77% | 2024 | |
| Individual | 10.77% | 10.77% | 2024 | |
| Individual | 10.77% | 10.77% | 2024 | |
| Company | 10.77% | 10.77% | 2023 | |
| Company | 10.77% | 10.77% | 2024 | |
| Company | 10.77% | 10.77% | 2024 | |
| Individual | 10.77% | 10.77% | 2022 | |
| Individual | 10.77% | 10.77% | 2024 | |
| Individual | 10.77% | 10.77% | 2024 | |
| Company | 10.77% | 10.77% | 2024 | |
| Individual | 10.77% | 10.77% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Mowinckel Troye | Chief Executive Officer | 0 companies |
| Gunnar Evensen | Board of Directors | 0 companies |
| Jan Claes Christian Palmers | Board of Directors | 0 companies |
| Jan Tellef Thorleifsson | Board of Directors | 0 companies |
| Christian Andreas Bredal Beck | Chairman | 0 companies |