| Revenue | NOK 42,5M | +10% |
| EBITDA | NOK 1,1M | +259% |
| Net profit | NOK 440K | +148% |
| Total assets | NOK 9,6M | -17% |
| Equity | NOK 1,5M | -35% |
| Employees | 55 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 847 | 35 033 | 41 192 | 38 802 | 42 496 |
| Staff expenses | −4 187 | −6 305 | −8 688 | −10 451 | −10 371 |
| EBITDA | 3 020 | 3 471 | 2 112 | −715 | 1 139 |
| Depreciation & amort. | −92 | −231 | −249 | −238 | −470 |
| EBIT | 2 928 | 3 240 | 1 863 | −953 | 670 |
| Net financials | 66 | −41 | −37 | −196 | −103 |
| Profit before tax | 2 994 | 3 200 | 1 826 | −1 149 | 567 |
| Tax | 661 | 722 | 445 | −228 | 127 |
| Net profit | 2 333 | 2 478 | 1 380 | −921 | 440 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 877 | 11 683 | 11 648 | 11 573 | 9 602 |
| Equity | 2 711 | 4 189 | 5 569 | 2 249 | 1 463 |
| Long-term debt | 482 | 1 953 | 1 992 | 2 057 | 1 614 |
| Short-term debt | 3 684 | 5 541 | 4 087 | 7 267 | 6 525 |
| Total debt | 4 166 | 7 494 | 6 078 | 9 324 | 8 139 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AR Chief Executive Officer | Chief Executive Officer | 2024 |
HL Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Risnes | Chief Executive Officer | 0 companies |
| Helge Log | Chief Executive Officer | 0 companies |
| Stefan Özyürek | Chairman | 0 companies |
| Torger Log | Chairman | 0 companies |
| Ida Linea Reiersrud | Board of Directors | 0 companies |
| Hans Olav Schinnes | Board of Directors | 0 companies |