| Revenue | NOK 11,5M | +9% |
| EBITDA | NOK 1,4M | +503% |
| Net profit | NOK 1,1M | +289% |
| Total assets | NOK 7,8M | -1% |
| Equity | NOK 2,6M | +79% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 426 | 9 599 | 9 908 | 10 544 | 11 454 |
| Staff expenses | −2 869 | −3 630 | −3 735 | −6 316 | −4 872 |
| EBITDA | 2 847 | 2 334 | 1 524 | −349 | 1 405 |
| Depreciation & amort. | −1 | −6 | −24 | −118 | −143 |
| EBIT | 2 847 | 2 328 | 1 500 | −466 | 1 262 |
| Net financials | −136 | −981 | −141 | −129 | −87 |
| Profit before tax | 2 710 | 1 347 | 1 359 | −596 | 1 175 |
| Tax | 599 | 409 | 348 | −0 | 49 |
| Net profit | 2 111 | 938 | 1 011 | −596 | 1 125 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 688 | 7 642 | 7 839 | 7 947 | 7 838 |
| Equity | 72 | 1 010 | 2 021 | 1 426 | 2 551 |
| Long-term debt | 2 077 | 1 971 | 1 868 | 1 565 | 1 481 |
| Short-term debt | 4 540 | 4 661 | 3 950 | 4 957 | 3 806 |
| Total debt | 6 617 | 6 632 | 5 818 | 6 522 | 5 287 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FA Chief Executive Officer | Chief Executive Officer | 2023 |
TE Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fritjof André Kalaker Østlie | Chief Executive Officer | 0 companies |
| Tom Erik Kristiansen | Chief Executive Officer | 0 companies |
| Svein Erik Klemetsen | Board of Directors | 0 companies |