| Revenue | NOK 0 | — |
| EBITDA | NOK -50K | +6% |
| Net profit | NOK -118K | -78% |
| Total assets | NOK 1,1M | +2% |
| Equity | NOK -311K | -61% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | −4 | −43 | −12 | −37 | −47 | −32 | −53 | −50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −25 | −4 | −43 | −12 | −37 | −47 | −32 | −53 | −50 |
| Net financials | 0 | 1 | 0 | 0 | −22 | −31 | −57 | −13 | −67 |
| Profit before tax | −25 | −3 | −43 | −11 | −59 | −78 | −89 | −66 | −118 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −25 | −3 | −43 | −11 | −59 | −78 | −89 | −66 | −118 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 298 | 297 | 111 | 1 106 | 1 069 | 1 072 | 1 066 | 1 062 | 1 081 |
| Equity | 295 | 292 | 110 | 98 | 39 | −39 | −128 | −194 | −311 |
| Long-term debt | 0 | 0 | 0 | 1 000 | 1 022 | 1 103 | 1 160 | 1 255 | 1 392 |
| Short-term debt | 2 | 5 | 2 | 8 | 8 | 8 | 34 | 0 | 0 |
| Total debt | 2 | 5 | 2 | 1 008 | 1 030 | 1 111 | 1 194 | 1 255 | 1 392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Andersen | Deputy Member | 0 companies |
| André Christoffer Andersen | Chairman | 0 companies |