| Revenue | NOK 2,7M | +3% |
| EBITDA | NOK 659K | +144% |
| Net profit | NOK 142K | +147% |
| Total assets | NOK 5,6M | -4% |
| Equity | NOK 3,2M | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 352 | 2 586 | 2 575 | 2 623 | 2 703 |
| Staff expenses | −187 | −148 | −230 | −109 | −186 |
| EBITDA | 894 | 381 | 463 | 270 | 659 |
| Depreciation & amort. | −363 | −367 | −358 | −355 | −313 |
| EBIT | 531 | 14 | 105 | −85 | 346 |
| Net financials | −143 | −118 | −143 | −188 | −175 |
| Profit before tax | 388 | −104 | −39 | −273 | 171 |
| Tax | 93 | −22 | −8 | 33 | 28 |
| Net profit | 295 | −82 | −31 | −305 | 142 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 912 | 7 063 | 6 737 | 5 852 | 5 595 |
| Equity | 3 466 | 3 384 | 3 354 | 3 048 | 3 191 |
| Long-term debt | 3 937 | 3 472 | 3 024 | 2 576 | 2 128 |
| Short-term debt | 509 | 206 | 359 | 227 | 276 |
| Total debt | 4 446 | 3 678 | 3 383 | 2 803 | 2 404 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2023 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34% | 34% | 2024 | |
| Company | 22% | 22% | 2024 | |
| Company | 22% | 22% | 2024 | |
| Individual | 22% | 22% | 2022 | |
| Company | 22% | 22% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Martin Hatlestad | Chief Executive Officer | 0 companies |
| Ole-Jonny Nilsen | Board of Directors | 0 companies |
| Glenn-Thomas Madsen | Board of Directors | 0 companies |
| Petter Andreas Pettersen | Board of Directors | 0 companies |
| Egil Øyvind Sakariassen | Chairman | 0 companies |
| Ole Johnny Nilsen | Board of Directors | 0 companies |
| Odd Magne Kristiansen | Board of Directors | 0 companies |
| Jostein Martin Dalseng | Chairman | 0 companies |