| Revenue | NOK 3,7M | +79% |
| EBITDA | NOK 1,4M | +38% |
| Net profit | NOK -1,4M | -1205% |
| Total assets | NOK 32,1M | -2% |
| Equity | NOK 3,2M | -30% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 532 | 619 | 1 471 | 1 237 | 1 595 | 1 958 | 2 046 | 3 667 |
| Staff expenses | −0 | −33 | −78 | −264 | −7 | −3 | −1 | −19 | −480 |
| EBITDA | 95 | 212 | 162 | 536 | 572 | 903 | 917 | 1 012 | 1 394 |
| Depreciation & amort. | −69 | −137 | −326 | −537 | −28 | −426 | −417 | −457 | −998 |
| EBIT | 26 | 75 | −165 | −2 | 544 | 476 | 500 | 555 | 396 |
| Net financials | −50 | −71 | −160 | −347 | −400 | −401 | −433 | −658 | −1 752 |
| Profit before tax | −24 | 4 | −325 | −348 | 144 | 75 | 67 | −104 | −1 355 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −24 | 4 | −325 | −348 | 144 | 75 | 67 | −104 | −1 355 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 441 | 2 891 | 12 414 | 11 506 | 15 505 | 15 423 | 17 814 | 32 783 | 32 130 |
| Equity | 268 | 272 | −53 | −402 | 4 542 | 4 617 | 4 684 | 4 581 | 3 225 |
| Long-term debt | 1 803 | 2 374 | 11 245 | 11 808 | 10 793 | 10 586 | 12 469 | 12 252 | 28 467 |
| Short-term debt | 371 | 245 | 1 222 | 100 | 170 | 220 | 660 | 15 950 | 438 |
| Total debt | 2 173 | 2 619 | 12 467 | 11 908 | 10 963 | 10 806 | 13 129 | 28 202 | 28 905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Havstjerna As | Company | 100.0% | 100.0% | 2023 |
Havstjerna Holding As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Grotle Solheim | Chief Executive Officer | 0 companies |
| Birger Grotle | Board of Directors | 0 companies |
| Tonny Grotle | Chairman | 0 companies |
| Runar Grotle | Board of Directors | 0 companies |
| Torunn Blindheimsvik Grotle | Board of Directors | 0 companies |