| Revenue | NOK 3M | +26% |
| EBITDA | NOK -4,4M | -104% |
| Net profit | NOK -4,5M | -105% |
| Total assets | NOK 497K | -48% |
| Equity | NOK -2,2M | -78% |
| Employees | 13 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 357 | 555 | 820 | 641 | 0 | 0 | 2 369 | 2 987 |
| Staff expenses | −192 | −475 | −511 | −556 | −0 | −0 | −1 924 | −2 436 |
| EBITDA | 144 | −49 | 238 | −86 | −37 | 1 | −2 162 | −4 418 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −18 |
| EBIT | 144 | −49 | 238 | −86 | −37 | 1 | −2 172 | −4 436 |
| Net financials | 0 | −0 | 0 | −0 | 0 | 0 | −9 | −29 |
| Profit before tax | 144 | −49 | 238 | −86 | −37 | 1 | −2 182 | −4 465 |
| Tax | 36 | −0 | 44 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 108 | −49 | 195 | −86 | −37 | 1 | −2 182 | −4 465 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 145 | 410 | 218 | 0 | 401 | 959 | 497 |
| Equity | 128 | 79 | 124 | 37 | 0 | 1 | −1 229 | −2 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 | 1 800 |
| Short-term debt | 117 | 66 | 287 | 181 | 0 | 400 | 1 189 | 891 |
| Total debt | 117 | 66 | 287 | 181 | 0 | 400 | 2 189 | 2 691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mosto Holding As | Company | 53.3% | 53.3% | 2022 |
Sol Og Greier As | Company | 26.7% | 26.7% | 2022 |
Løvenskiold Gran As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Erling Fjell | Chief Executive Officer | 0 companies |
| Deborah Sandnes | Chief Executive Officer | 0 companies |
| Fredrik Eide | Chairman | 0 companies |
| Morten Størmer | Chairman | 0 companies |