| Revenue | NOK 0 | — |
| EBITDA | NOK -82K | +93% |
| Net profit | NOK -760K | -32% |
| Total assets | NOK 5,3M | -18% |
| Equity | NOK 2,1M | -27% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332 | 400 | 466 | 106 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −570 | −170 | −0 | −0 | −1 255 | −1 483 | −1 107 | −0 |
| EBITDA | 303 | −229 | 220 | 106 | −50 | −1 343 | −1 724 | −1 162 | −82 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 303 | −229 | 220 | 106 | −50 | −1 343 | −1 724 | −1 162 | −82 |
| Net financials | 0 | −1 | 0 | 901 | 1 291 | 5 462 | −190 | 366 | 313 |
| Profit before tax | 303 | −230 | 221 | 1 007 | 1 240 | 4 119 | −1 914 | −796 | 231 |
| Tax | 76 | −0 | 51 | 9 | −53 | −299 | −472 | −221 | 991 |
| Net profit | 227 | −230 | 170 | 997 | 1 293 | 4 418 | −1 442 | −576 | −760 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 426 | 1 065 | 4 940 | 3 695 | 5 427 | 8 696 | 7 344 | 6 406 | 5 250 |
| Equity | 257 | 28 | 198 | 1 195 | 2 478 | 6 897 | 4 456 | 2 852 | 2 091 |
| Long-term debt | 0 | 1 000 | 4 660 | 2 481 | 2 939 | 1 796 | 2 804 | 3 304 | 0 |
| Short-term debt | 169 | 38 | 83 | 19 | 10 | 4 | 84 | 250 | 3 159 |
| Total debt | 169 | 1 038 | 4 743 | 2 500 | 2 948 | 1 799 | 2 888 | 3 554 | 3 159 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Borge-Andersen | Chairman | 0 companies |