| Revenue | NOK 6,7M | -32% |
| EBITDA | NOK -9,9M | -176% |
| Net profit | NOK -57,4M | -180% |
| Total assets | NOK 78,2M | -58% |
| Equity | NOK 56,2M | -56% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 409 | 1 876 | 4 106 | 4 178 | 6 157 | 5 770 | 10 858 | 9 750 | 6 651 |
| Staff expenses | −384 | −2 331 | −2 563 | −3 075 | −5 813 | −5 129 | −7 528 | −7 370 | −7 990 |
| EBITDA | 838 | −1 326 | 572 | −189 | −1 149 | −1 623 | −237 | −3 586 | −9 899 |
| Depreciation & amort. | −0 | −11 | −11 | −28 | −102 | −146 | −279 | −341 | −341 |
| EBIT | 838 | −1 337 | 561 | −216 | −1 251 | −1 769 | −516 | −3 926 | −10 239 |
| Net financials | 110 | 33 358 | 35 152 | 28 980 | 42 821 | 79 754 | 74 749 | −15 754 | −47 378 |
| Profit before tax | 948 | 32 021 | 35 713 | 28 764 | 41 570 | 77 985 | 74 233 | −19 681 | −57 617 |
| Tax | 237 | 232 | 1 072 | 791 | 1 219 | 1 328 | 68 | 867 | −180 |
| Net profit | 711 | 31 789 | 34 641 | 27 973 | 40 351 | 76 657 | 74 165 | −20 548 | −57 437 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 450 | 65 530 | 123 595 | 135 115 | 198 519 | 240 812 | 333 570 | 187 939 | 78 234 |
| Equity | 741 | 32 169 | 61 789 | 86 908 | 122 208 | 154 614 | 152 900 | 128 212 | 56 177 |
| Long-term debt | 7 006 | 20 629 | 52 183 | 13 736 | 62 472 | 71 699 | 69 237 | 13 300 | 4 362 |
| Short-term debt | 703 | 12 732 | 9 623 | 34 472 | 13 839 | 14 500 | 111 434 | 46 427 | 17 696 |
| Total debt | 7 709 | 33 361 | 61 806 | 48 207 | 76 311 | 86 198 | 180 671 | 59 727 | 22 058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G1 Holding As | Company | 28.3% | 28.3% | 2024 |
Lth1 As | Company | 25.0% | 25.0% | 2024 |
Kenneth Jacobsen Holding As | Company | 23.3% | 23.3% | 2024 |
Stig Jacobsen Holding As | Company | 23.3% | 23.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Gjertsen | Chief Executive Officer | 0 companies |
| Kenneth Henry Espeland Jacobsen | Board of Directors | 0 companies |
| Lars Tormod Haugen | Chairman | 0 companies |
| Stig Andre Almanza Jacobsen | Board of Directors | 0 companies |