| Revenue | NOK 24,5M | -17% |
| EBITDA | NOK 1,2M | -87% |
| Net profit | NOK 3,4M | -50% |
| Total assets | NOK 65,2M | +46% |
| Equity | NOK 28M | -15% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 57 689 | 33 264 | 28 698 | 25 762 | 29 514 | 24 549 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −31 | −11 | −0 | 23 555 | 4 161 | 10 921 | 5 579 | 9 462 | 1 216 |
| Depreciation & amort. | −0 | −0 | −0 | −1 063 | −1 072 | −1 081 | −1 056 | −1 051 | −16 |
| EBIT | −31 | −11 | −0 | 22 492 | 3 089 | 9 840 | 4 523 | 8 411 | 1 200 |
| Net financials | −0 | −0 | 10 | 7 212 | −3 622 | 269 | 2 631 | 663 | 3 371 |
| Profit before tax | −31 | −11 | 10 | 29 704 | −532 | 10 109 | 7 154 | 9 074 | 4 571 |
| Tax | −0 | −0 | −0 | 4 763 | 1 645 | −0 | −0 | −0 | −0 |
| Net profit | −31 | −11 | 10 | 24 941 | −2 177 | 7 836 | 5 459 | 6 917 | 3 427 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 1 | 880 | 81 207 | 27 724 | 45 767 | 44 245 | 44 549 | 65 220 |
| Equity | −8 | −20 | 806 | 22 847 | 20 522 | 24 622 | 26 049 | 33 000 | 28 027 |
| Long-term debt | 0 | 0 | 0 | 0 | 173 | 2 002 | 0 | 0 | 0 |
| Short-term debt | 19 | 20 | 74 | 58 360 | 7 029 | 19 143 | 18 196 | 11 550 | 37 193 |
| Total debt | 19 | 20 | 74 | 58 360 | 7 202 | 21 144 | 18 196 | 11 550 | 37 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Northcape Capital As | Company | 79.6% | 79.6% | 2024 |
Ksh Maritime As | Company | 8.0% | 8.0% | 2024 |
Fusgo Ltd | Company | 8.0% | 8.0% | 2024 |
| Individual | 5.3% | 5.3% | 2022 | |
Catincho As | Company | 2.8% | 2.8% | 2022 |
| Individual | 2.3% | 2.3% | 2022 | |
Børgin As | Company | 1.9% | 1.9% | 2022 |
Wen Sun | Company | 1.4% | 1.4% | 2024 |
Stove Invest As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Kristian Kovdal | Chief Executive Officer | 0 companies |
| Knut Steinar Hongseth | Chief Executive Officer | 0 companies |
| Peter Ditlef Knudsen | Chairman | 0 companies |
| James Stove-Lorentzen | Board of Directors | 0 companies |
| Anders Hagbarth Schau | Board of Directors | 0 companies |
| Øyvind Holte | Board of Directors | 0 companies |
| Anders Severinsen | Board of Directors | 0 companies |
| Lars Solbakken | Board of Directors | 0 companies |
| Axel Stove Lorentzen | Chairman | 0 companies |
| Teck Cheong Ho | Board of Directors | 0 companies |