| Revenue | NOK 50,6M | +37% |
| EBITDA | NOK 5,6M | +228% |
| Net profit | NOK 2M | +5811% |
| Total assets | NOK 55M | +22% |
| Equity | NOK 39,5M | +4% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 225 | 43 180 | 47 281 | 36 944 | 50 624 |
| Staff expenses | −12 840 | −11 842 | −13 750 | −14 310 | −17 166 |
| EBITDA | 4 307 | 4 995 | 6 473 | 1 703 | 5 585 |
| Depreciation & amort. | −1 421 | −1 672 | −1 806 | −1 840 | −2 005 |
| EBIT | 2 886 | 3 324 | 4 667 | −137 | 3 579 |
| Net financials | 303 | 947 | 480 | 181 | 82 |
| Profit before tax | 3 189 | 4 271 | 5 147 | 45 | 3 662 |
| Tax | 641 | 752 | 1 043 | 10 | 1 632 |
| Net profit | 2 548 | 3 519 | 4 104 | 34 | 2 030 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 982 | 40 035 | 45 327 | 45 027 | 55 024 |
| Equity | 31 681 | 34 766 | 38 405 | 37 974 | 39 508 |
| Long-term debt | 593 | 220 | 308 | 221 | 8 796 |
| Short-term debt | 10 708 | 5 049 | 6 613 | 6 832 | 6 720 |
| Total debt | 11 300 | 5 269 | 6 922 | 7 052 | 15 515 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.97% | 20.97% | 2024 | |
| Individual | 17.74% | 17.74% | 2024 | |
| Individual | 11.29% | 11.29% | 2024 | |
| Individual | 11.29% | 11.29% | 2024 | |
| Individual | 8.06% | 8.06% | 2024 | |
| Individual | 8.06% | 8.06% | 2024 | |
| Individual | 6.45% | 6.45% | 2024 | |
| Individual | 6.45% | 6.45% | 2024 | |
| Individual | 3.23% | 3.23% | 2024 | |
| Individual | 3.23% | 3.23% | 2024 | |
| Individual | 3.23% | 3.23% | 2024 |
| Person | Role here | Other companies |
|---|