| Revenue | NOK 389K | +119% |
| EBITDA | NOK 267K | +164% |
| Net profit | NOK 202K | +144% |
| Total assets | NOK 312K | -40% |
| Equity | NOK -324K | +38% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 113 | 78 | 117 | 177 | 389 |
| Staff expenses | −56 | −99 | −66 | −83 | −24 |
| EBITDA | 13 | −133 | −21 | −415 | 267 |
| Depreciation & amort. | −22 | −27 | −25 | −16 | −11 |
| EBIT | −10 | −159 | −46 | −431 | 256 |
| Net financials | −1 | −30 | −33 | −30 | −54 |
| Profit before tax | −11 | −189 | −79 | −461 | 202 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 | −189 | −79 | −461 | 202 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 244 | 900 | 347 | 520 | 312 |
| Equity | 203 | 15 | −64 | −526 | −324 |
| Long-term debt | 0 | 851 | 371 | 900 | 572 |
| Short-term debt | 40 | 35 | 41 | 146 | 63 |
| Total debt | 40 | 885 | 411 | 1 046 | 636 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MM Deputy Member | Deputy Member | 2026 |
ST Deputy Member | Deputy Member | 2021 |
HB Deputy Member | Deputy Member | 2021 |
KA Deputy Member | Deputy Member | 2021 |
AØ Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2026 | |
| Chairman | 2021 | |
| Chairman | 2026 | |
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 6.32% | 6.32% | 2022 | |
| Company | 5.26% | 5.26% | 2022 | |
| Individual | 3.68% | 3.68% | 2022 | |
| Individual | 2.63% | 2.63% | 2022 | |
| Individual | 2.11% | 2.11% | 2022 | |
| Individual | 1.58% | 1.58% | 2022 | |
| Individual | 1.58% | 1.58% | 2022 | |
| Individual | 1.58% | 1.58% | 2024 | |
| Individual | 1.58% | 1.58% | 2022 | |
| Individual | 1.58% | 1.58% | 2024 | |
| Individual | 1.58% | 1.58% | 2022 | |
| Individual | 1.58% | 1.58% | 2022 | |
| Individual | 1.58% | 1.58% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2024 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2024 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2024 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Myklebust | Deputy Member | 0 companies |
| Sissel Tiril Rem | Deputy Member | 0 companies |
| Hanne Beate Uri | Deputy Member | 0 companies |
| Kåre Arne Erstad | Deputy Member | 0 companies |
| Andreas Ødegaard | Deputy Member | 0 companies |
| Stein Inge Rem | Board of Directors | 0 companies |
| Bjørn Inge Ruset | Chairman | 0 companies |
| Arvid Frostad | Chairman | 0 companies |
| Thor Egil Strømme | Board of Directors | 0 companies |
| Steinar Grønningsæter | Board of Directors | 0 companies |