| Revenue | NOK 210K | +1% |
| EBITDA | NOK 7K | -83% |
| Net profit | NOK 7K | -81% |
| Total assets | NOK 162K | +12% |
| Equity | NOK -109K | +6% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 139 | 345 | 337 | 147 | 143 | 164 | 207 | 210 |
| Staff expenses | −0 | −0 | −78 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | 32 | 7 | 145 | 51 | −17 | 55 | 38 | 7 |
| Depreciation & amort. | −21 | −45 | −83 | −87 | −87 | −66 | −42 | −3 | −0 |
| EBIT | −42 | −13 | −76 | 58 | −35 | −83 | 14 | 35 | 7 |
| Net financials | 0 | −1 | −0 | 1 | −2 | −0 | −0 | −0 | 0 |
| Profit before tax | −42 | −14 | −77 | 59 | −38 | −83 | 13 | 35 | 7 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −42 | −14 | −77 | 59 | −38 | −83 | 13 | 35 | 7 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 | 211 | 364 | 269 | 188 | 83 | 97 | 144 | 162 |
| Equity | −12 | −25 | −102 | −43 | −81 | −164 | −151 | −116 | −109 |
| Long-term debt | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 13 | 0 |
| Short-term debt | 201 | 236 | 466 | 312 | 249 | 247 | 248 | 247 | 271 |
| Total debt | 201 | 236 | 466 | 312 | 269 | 247 | 248 | 260 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gottfried Michael Gundersen | Chief Executive Officer | 0 companies |
| Ivan Pirozhkov | Chairman | 0 companies |
| Ivan Pirojkov | Chairman | 0 companies |