| Revenue | NOK 15,6M | +10% |
| EBITDA | NOK 1,5M | -34% |
| Net profit | NOK 664K | -49% |
| Total assets | NOK 12,3M | -9% |
| Equity | NOK 8,5M | -7% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 252 | 12 591 | 13 008 | 14 179 | 15 627 |
| Staff expenses | −8 410 | −8 758 | −9 420 | −10 232 | −12 419 |
| EBITDA | 2 033 | 2 318 | 2 230 | 2 327 | 1 542 |
| Depreciation & amort. | −421 | −741 | −425 | −614 | −660 |
| EBIT | 1 612 | 1 578 | 1 805 | 1 713 | 881 |
| Net financials | −44 | −45 | −17 | −44 | −30 |
| Profit before tax | 1 568 | 1 533 | 1 787 | 1 669 | 851 |
| Tax | 350 | 344 | 397 | 358 | 188 |
| Net profit | 1 218 | 1 188 | 1 391 | 1 311 | 664 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 891 | 11 913 | 13 022 | 13 579 | 12 324 |
| Equity | 6 622 | 7 810 | 9 201 | 9 121 | 8 474 |
| Long-term debt | 1 666 | 1 164 | 477 | 632 | 0 |
| Short-term debt | 2 603 | 2 939 | 3 345 | 3 827 | 3 850 |
| Total debt | 4 270 | 4 103 | 3 822 | 4 459 | 3 850 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2026 |
ØV Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
LB Chief Executive Officer | Chief Executive Officer | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Line Brauten | Chief Executive Officer | 0 companies |
| Mia Sofie Hansen | Chief Executive Officer | 0 companies |
| Ørjan Vårdal | Chief Executive Officer | 0 companies |
| Kjetil Reinsberg | Chairman | 0 companies |
| Jan Håvard Valstad | Board of Directors | 0 companies |
| Lena Blåsmo Ydstie | Board of Directors | 0 companies |
| Håkon Lutdal | Board of Directors | 0 companies |