| Revenue | NOK 2,1M | +38% |
| EBITDA | NOK 1,4M | +29% |
| Net profit | NOK 570K | +76% |
| Total assets | NOK 22,2M | +3% |
| Equity | NOK 21,9M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 473 | 958 | 1 458 | 1 546 | 2 126 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 188 | 723 | 984 | 1 091 | 1 410 |
| Depreciation & amort. | −531 | −789 | −704 | −704 | −704 |
| EBIT | −343 | −66 | 280 | 387 | 706 |
| Net financials | −50 | −309 | 9 | 27 | 25 |
| Profit before tax | −393 | −375 | 289 | 414 | 730 |
| Tax | −87 | −82 | 64 | 91 | 161 |
| Net profit | −307 | −294 | 226 | 323 | 570 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 381 | 20 807 | 21 066 | 21 586 | 22 151 |
| Equity | −282 | 20 787 | 21 013 | 21 336 | 21 905 |
| Long-term debt | 14 625 | 0 | 0 | 28 | 4 |
| Short-term debt | 7 038 | 20 | 53 | 222 | 241 |
| Total debt | 21 663 | 20 | 53 | 250 | 245 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HR Contact Person | Contact Person | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Røragen | Contact Person | 0 companies |
| Mobashir Aziz | Chairman | 0 companies |
| Ole Fredrik Vartomten | Board of Directors | 0 companies |
| Tariq Aziz | Chairman | 0 companies |
| Mohsin Aziz | Board of Directors | 0 companies |
| Nasir Aziz | Board of Directors | 0 companies |
| Knut Holmann | Board of Directors | 0 companies |
| Hilde Vatne | Chairman | 0 companies |