| Revenue | NOK 34,6M | +1% |
| EBITDA | NOK 13,3M | +58% |
| Net profit | NOK -431K | +92% |
| Total assets | NOK 50,8M | +25% |
| Equity | NOK 8,5M | -12% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 22 868 | 25 167 | 30 531 | 35 489 | 33 937 | 34 177 | 34 598 |
| Staff expenses | −7 499 | −8 229 | −11 645 | −12 742 | −16 686 | −15 533 | −15 320 |
| EBITDA | 6 856 | 13 559 | 12 544 | 16 452 | 7 374 | 8 403 | 13 316 |
| Depreciation & amort. | −120 | −176 | −730 | −5 040 | −7 017 | −9 429 | −12 943 |
| EBIT | 6 736 | 13 384 | 11 813 | 11 411 | 356 | −1 026 | 374 |
| Net financials | 4 | 38 | −23 | −172 | −154 | −4 187 | −882 |
| Profit before tax | 6 740 | 13 422 | 11 790 | 11 240 | 202 | −5 214 | −508 |
| Tax | 1 684 | 3 011 | 2 147 | 440 | −93 | 161 | −78 |
| Net profit | 5 057 | 10 411 | 9 642 | 10 800 | 295 | −5 375 | −431 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 7 184 | 19 260 | 27 088 | 35 755 | 37 714 | 40 756 | 50 837 |
| Equity | 1 274 | 3 544 | 5 129 | 15 422 | 15 053 | 9 678 | 8 483 |
| Long-term debt | 47 | 13 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 863 | 15 632 | 21 381 | 16 809 | 18 695 | 26 400 | 36 495 |
| Total debt | 5 910 | 15 645 | 21 381 | 16 809 | 18 695 | 26 400 | 36 495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Techstep Asa | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ole Allum | Chief Executive Officer | 0 companies |
| Jens Haviken | Chairman | 0 companies |
| Ellen Charlotte Solum | Board of Directors | 0 companies |
| Ole Marius Drefvelin | Board of Directors | 0 companies |
| Børge Astrup | Chairman | 0 companies |
| Anita Huun | Board of Directors | 0 companies |