| Revenue | NOK 981K | +38% |
| EBITDA | NOK 634K | +168% |
| Net profit | NOK 148K | +162% |
| Total assets | NOK 23,6M | -1% |
| Equity | NOK 19,1M | +1% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 50 | 841 | 760 | 507 | 713 | 981 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −80 | −65 | −50 | −95 | 199 | 422 | 359 | 237 | 634 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −82 | −496 | −496 | −496 | −496 |
| EBIT | −80 | −65 | −50 | −95 | 116 | −74 | −137 | −259 | 138 |
| Net financials | 0 | 0 | 0 | −24 | 18 | 1 | 7 | 20 | 10 |
| Profit before tax | −80 | −65 | −50 | −119 | 135 | −72 | −130 | −239 | 148 |
| Tax | −19 | 19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −61 | −85 | −50 | −119 | 135 | −72 | −130 | −239 | 148 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 | 368 | 651 | 25 149 | 26 091 | 25 460 | 24 774 | 23 868 | 23 580 |
| Equity | −11 | −95 | −145 | −264 | 18 321 | 19 328 | 19 199 | 18 960 | 19 108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 859 | 4 249 |
| Short-term debt | 464 | 464 | 796 | 25 413 | 7 771 | 6 132 | 5 575 | 50 | 224 |
| Total debt | 464 | 464 | 796 | 25 413 | 7 771 | 6 132 | 5 575 | 4 908 | 4 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.7% | 1.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arild Bjørnland | Deputy Member | 0 companies |
| Hans Petter Wang | Board of Directors | 0 companies |
| Geir Jonassen | Board of Directors | 0 companies |
| Arild Bru | Board of Directors | 0 companies |
| Ingvald Sviland | Chairman | 0 companies |
| John Anders Skryten | Board of Directors | 0 companies |
| Tønnes Rygg | Board of Directors | 0 companies |
| Lars Einar Eltervåg | Board of Directors | 0 companies |
| Janne Karin Rasmussen | Board of Directors | 0 companies |
| Jan Sigve Eliassen | Board of Directors | 0 companies |
| Aslak Træe | Board of Directors | 0 companies |
| Kjell Arild Orheim | Board of Directors | 0 companies |
| Kjell Reidar Tjemsland | Board of Directors | 0 companies |
| Vibeke Hop | Board of Directors | 0 companies |