| Revenue | NOK 0 | — |
| EBITDA | NOK -72K | -35% |
| Net profit | NOK 3,6M | -14% |
| Total assets | NOK 7,1M | +21% |
| Equity | NOK 3,6M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −26 | −24 | −24 | −28 | −27 | −27 | −28 | −36 | −50 | −58 | −38 | −53 | −72 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −26 | −24 | −24 | −28 | −27 | −27 | −28 | −36 | −50 | −58 | −38 | −53 | −72 |
| Net financials | 65 | 26 | 38 | 568 | 257 | 544 | 807 | 1 049 | 1 514 | 2 086 | 1 088 | 4 229 | 3 660 |
| Profit before tax | 40 | 2 | 14 | 540 | 231 | 517 | 780 | 1 013 | 1 463 | 2 029 | 1 050 | 4 176 | 3 588 |
| Tax | 11 | 10 | 11 | 16 | 9 | 11 | 14 | 13 | 2 | 12 | 14 | 38 | 36 |
| Net profit | 28 | −7 | 4 | 524 | 222 | 506 | 766 | 1 000 | 1 461 | 2 017 | 1 036 | 4 138 | 3 552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 715 | 3 702 | 3 707 | 3 812 | 3 603 | 3 661 | 3 982 | 4 484 | 5 233 | 5 624 | 4 010 | 5 913 | 7 144 |
| Equity | 3 700 | 3 693 | 3 696 | 3 796 | 3 144 | 3 200 | 3 470 | 3 750 | 3 595 | 2 960 | 1 734 | 3 532 | 3 574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 24 |
| Short-term debt | 15 | 10 | 11 | 16 | 459 | 461 | 512 | 734 | 1 637 | 2 664 | 2 276 | 2 361 | 3 546 |
| Total debt | 15 | 10 | 11 | 16 | 459 | 461 | 512 | 734 | 1 637 | 2 664 | 2 276 | 2 381 | 3 569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Deputy Member | Deputy Member | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bibbi Dokk Smith | Deputy Member | 0 companies |
| Gabriel Smith | Chairman | 0 companies |