| Revenue | NOK 0 | — |
| EBITDA | NOK -50K | +83% |
| Net profit | NOK 129K | +163% |
| Total assets | NOK 21,3M | +2% |
| Equity | NOK 15,1M | +1% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −54 | −52 | −67 | −35 | −77 | −98 | −299 | −50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −54 | −52 | −67 | −35 | −77 | −98 | −299 | −50 |
| Net financials | 3 498 | −10 717 | −1 129 | −189 | −168 | 4 003 | 1 231 | 36 | 236 |
| Profit before tax | 3 497 | −10 771 | −1 181 | −255 | −203 | 3 926 | 1 134 | −264 | 186 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 316 | −57 | 57 |
| Net profit | 3 497 | −10 771 | −1 181 | −255 | −203 | 3 926 | 818 | −206 | 129 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 197 | 25 418 | 22 702 | 24 311 | 23 736 | 26 006 | 23 361 | 20 879 | 21 328 |
| Equity | 26 123 | 15 352 | 15 218 | 14 962 | 14 229 | 15 655 | 15 049 | 14 925 | 15 054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 954 | 6 274 |
| Short-term debt | 9 074 | 10 066 | 7 485 | 9 348 | 9 506 | 10 351 | 8 311 | 0 | 0 |
| Total debt | 9 074 | 10 066 | 7 485 | 9 348 | 9 506 | 10 351 | 8 311 | 5 954 | 6 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2025 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eckbos Sigarfabrikk As | Company | 23.3% | 23.3% | 2024 |
Bente Kk As | Company | 20.4% | 20.4% | 2024 |
Hun Solo As | Company | 13.0% | 13.0% | 2024 |
Babelicious Unicorn Hunter As | Company | 9.0% | 9.0% | 2024 |
Westad Consulting As | Company | 7.0% | 7.0% | 2024 |
Lyckelig As | Company | 7.0% | 7.0% | 2024 |
Trigger World As | Company | 6.8% | 6.8% | 2024 |
Pascaline As | Company | 3.0% | 3.0% | 2024 |
Olivia Twist As | Company | 3.0% | 3.0% | 2024 |
Flyum As | Company | 2.5% | 2.5% | 2024 |
North Of The Wall As | Company | 2.5% | 2.5% | 2024 |
Baglo Consulting As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eystein Molland Norderval | Deputy Member | 0 companies |
| Bente Kvam Kristoffersen | Chief Executive Officer | 0 companies |
| Bjørnar Flyum Thorsen | Board of Directors | 0 companies |
| Ruben Søgaard | Chairman | 0 companies |
| Lisa Gjertsen Westad | Board of Directors | 0 companies |
| Even Graff Westerveld | Board of Directors | 0 companies |
| Magdalena Paulina Kamøy | Board of Directors | 0 companies |
| Tron Markus Eckbo Endresen | Board of Directors | 0 companies |