| Revenue | NOK 2,9M | +38% |
| EBITDA | NOK 96K | +314% |
| Net profit | NOK 90K | +254% |
| Total assets | NOK 956K | +20% |
| Equity | NOK -172K | +34% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 489 | 1 398 | 1 857 | 2 079 | 2 167 | 1 826 | 2 134 | 2 936 |
| Staff expenses | −185 | −580 | −816 | −641 | −617 | −292 | −798 | −978 |
| EBITDA | −310 | −641 | −567 | −675 | −191 | −48 | −45 | 96 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −310 | −641 | −567 | −675 | −191 | −48 | −45 | 96 |
| Net financials | −8 | −10 | −6 | −9 | 2 | −4 | −14 | −6 |
| Profit before tax | −318 | −651 | −573 | −684 | −188 | −52 | −58 | 90 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −318 | −651 | −573 | −684 | −188 | −52 | −58 | 90 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 685 | 892 | 1 194 | 788 | 817 | 719 | 794 | 956 |
| Equity | −128 | 494 | 721 | 37 | −151 | −203 | −262 | −172 |
| Long-term debt | 707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 398 | 473 | 751 | 968 | 922 | 1 055 | 1 127 |
| Total debt | 812 | 398 | 473 | 751 | 968 | 922 | 1 055 | 1 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Deputy Member | Deputy Member | 2017 | — | — |
ØJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moe-Holding As | Company | 44.2% | 44.2% | 2022 |
| Individual | 9.1% | 9.1% | 2022 | |
| Individual | 9.1% | 9.1% | 2022 | |
Mcb Invest As | Company | 9.1% | 9.1% | 2022 |
| Individual | 9.1% | 9.1% | 2022 | |
| Individual | 6.5% | 6.5% | 2022 | |
Tsp Invest As | Company | 5.8% | 5.8% | 2022 |
| Individual | 3.9% | 3.9% | 2022 | |
Rp Kapital As | Company | 3.3% | 3.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nadia Nalbant Moe | Deputy Member | 0 companies |
| Øystein Johannessen | Chief Executive Officer | 0 companies |
| Svein Tore Moe | Chairman | 0 companies |