| Revenue | NOK 126,7M | +8% |
| EBITDA | NOK -18,9M | -382% |
| Net profit | NOK -16,1M | -512% |
| Total assets | NOK 48,7M | +20% |
| Equity | NOK 7,3M | -13% |
| Employees | 28 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 22 940 | 114 270 | 182 883 | 139 706 | 117 595 | 126 721 |
| Staff expenses | −121 | −4 232 | −13 828 | −20 708 | −30 442 | −29 989 |
| EBITDA | 505 | 4 233 | 9 204 | 12 606 | 6 711 | −18 947 |
| Depreciation & amort. | −0 | −77 | −171 | −321 | −471 | −291 |
| EBIT | 505 | 4 157 | 9 033 | 12 284 | 6 240 | −19 238 |
| Net financials | −25 | −793 | −22 | 432 | 246 | −747 |
| Profit before tax | 480 | 3 363 | 9 011 | 12 716 | 6 486 | −19 985 |
| Tax | 100 | 700 | 1 988 | 2 816 | 2 575 | −3 859 |
| Net profit | 380 | 2 663 | 7 023 | 9 900 | 3 911 | −16 127 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 21 257 | 55 779 | 48 433 | 91 362 | 40 669 | 48 711 |
| Equity | 492 | 3 143 | 5 343 | 4 477 | 8 388 | 7 261 |
| Long-term debt | 100 | 800 | 911 | 691 | 5 288 | 5 145 |
| Short-term debt | 20 665 | 51 835 | 42 179 | 86 194 | 26 993 | 36 305 |
| Total debt | 20 765 | 52 635 | 43 090 | 86 885 | 32 281 | 41 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Deputy Member | Deputy Member | 2021 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INFRA HOLDING AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Incoronato | Deputy Member | 0 companies |
| Sigve Sandvik | Chief Executive Officer | 0 companies |
| Christoffer Myhre | Chairman | 0 companies |
| Arild Petter Søvik | Board of Directors | 0 companies |
| Rolf Smedvig Hodne | Board of Directors | 0 companies |
| Jan Forsell | Board of Directors | 0 companies |