| Revenue | NOK 11,8M | +17% |
| EBITDA | NOK 11,6M | +24% |
| Net profit | NOK 7M | +38% |
| Total assets | NOK 75,7M | +4% |
| Equity | NOK 60,2M | +1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 861 | 10 112 | 11 297 | 10 026 | 11 768 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 332 | 9 832 | 10 600 | 9 401 | 11 646 |
| Depreciation & amort. | −2 244 | −3 077 | −3 090 | −1 992 | −2 021 |
| EBIT | 4 088 | 6 755 | 7 509 | 7 409 | 9 625 |
| Net financials | −57 | −645 | −868 | −875 | −603 |
| Profit before tax | 4 031 | 6 110 | 6 641 | 6 535 | 9 022 |
| Tax | 887 | 1 344 | 1 462 | 1 438 | −0 |
| Net profit | 3 144 | 4 766 | 5 179 | 5 097 | 7 037 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 70 184 | 68 359 | 68 158 | 72 947 | 75 714 |
| Equity | 44 718 | 49 484 | 53 521 | 59 924 | 60 238 |
| Long-term debt | 20 752 | 17 220 | 9 760 | 6 800 | 0 |
| Short-term debt | 4 714 | 1 655 | 4 878 | 6 223 | 9 626 |
| Total debt | 25 466 | 18 875 | 14 638 | 13 023 | 15 475 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Contact Person | Contact Person | 2022 |
| Former (1) | ||
PH Contact Person | Contact Person | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Haakestad | Contact Person | 0 companies |
| Scott Michael Smith | Contact Person | 0 companies |
| Nils Edgar Fredriksen | Board of Directors | 0 companies |
| Grant Trygve Larsen | Chairman | 0 companies |