| Revenue | NOK 820K | -12% |
| EBITDA | NOK -7,2M | -16% |
| Net profit | NOK 1,7M | -73% |
| Total assets | NOK 415,5M | -8% |
| Equity | NOK 151,9M | -6% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 259 | 271 | 561 | 934 | 820 |
| Staff expenses | −0 | −10 | −4 115 | −5 247 | −5 691 |
| EBITDA | −3 870 | −5 735 | −6 283 | −6 172 | −7 190 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 870 | −5 735 | −6 283 | −6 172 | −7 190 |
| Net financials | 160 964 | 55 083 | 24 534 | 13 994 | 11 088 |
| Profit before tax | 157 094 | 49 348 | 18 251 | 7 822 | 3 898 |
| Tax | −0 | 99 | 375 | 1 600 | 2 201 |
| Net profit | 157 094 | 49 249 | 17 876 | 6 223 | 1 697 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 428 292 | 407 073 | 455 042 | 451 443 | 415 509 |
| Equity | 155 207 | 172 508 | 187 214 | 162 414 | 151 918 |
| Long-term debt | 179 872 | 202 188 | 262 573 | 248 858 | 238 893 |
| Short-term debt | 93 212 | 32 378 | 5 255 | 40 172 | 24 698 |
| Total debt | 273 084 | 234 565 | 267 828 | 289 030 | 263 591 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PH Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Haakestad | Chief Executive Officer | 0 companies |
| Scott Michael Smith | Chief Executive Officer | 0 companies |
| Nils Edgar Fredriksen | Board of Directors | 0 companies |
| Grant Trygve Larsen | Chairman | 0 companies |