| Revenue | NOK 6,4M | -53% |
| EBITDA | NOK -947K | +78% |
| Net profit | NOK -1,7M | +68% |
| Total assets | NOK 6,2M | -7% |
| Equity | NOK -4,1M | +14% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 006 | 653 | 20 515 | 13 643 | 6 387 |
| Staff expenses | −7 159 | −490 | −8 202 | −8 043 | −2 335 |
| EBITDA | 1 843 | −221 | 489 | −4 265 | −947 |
| Depreciation & amort. | −205 | −0 | −377 | −574 | −601 |
| EBIT | 1 638 | −221 | 113 | −4 839 | −1 548 |
| Net financials | −199 | −114 | −247 | −417 | −560 |
| Profit before tax | 1 438 | −335 | −134 | −5 256 | −2 107 |
| Tax | 262 | −73 | −114 | 51 | −388 |
| Net profit | 1 176 | −262 | −20 | −5 307 | −1 720 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 829 | 4 752 | 16 447 | 6 592 | 6 153 |
| Equity | 2 252 | 22 | 511 | −4 796 | −4 141 |
| Long-term debt | 1 295 | 1 697 | 3 993 | 5 412 | 5 138 |
| Short-term debt | 3 283 | 3 033 | 11 944 | 5 976 | 5 156 |
| Total debt | 4 577 | 4 730 | 15 936 | 11 388 | 10 294 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FI Chief Executive Officer | Chief Executive Officer | 2022 |
AB Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66% | 66% | 2022 | |
| Company | 34% | 34% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Inge Ellingsen | Chief Executive Officer | 0 companies |
| Aleksander Bøe Sandøy | Chief Executive Officer | 0 companies |
| Magnus Stranden | Board of Directors | 0 companies |
| Jarle Straume | Board of Directors | 0 companies |
| Nils Erik Pettersen | Chairman | 0 companies |
| Jan-Erik Ottarsen Larsen | Chairman | 0 companies |