| Revenue | NOK 3M | +10% |
| EBITDA | NOK 213K | -14% |
| Net profit | NOK 188K | -15% |
| Total assets | NOK 1,3M | +5% |
| Equity | NOK 532K | -17% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 323 | 2 458 | 2 612 | 2 743 | 3 013 |
| Staff expenses | −1 635 | −1 687 | −1 659 | −1 792 | −2 033 |
| EBITDA | 223 | 290 | 300 | 248 | 213 |
| Depreciation & amort. | −60 | −54 | −36 | −11 | −8 |
| EBIT | 163 | 236 | 264 | 237 | 205 |
| Net financials | 7 | 12 | 15 | 23 | 26 |
| Profit before tax | 170 | 248 | 279 | 260 | 231 |
| Tax | 38 | 64 | 78 | 39 | 43 |
| Net profit | 132 | 184 | 201 | 221 | 188 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 841 | 927 | 1 147 | 1 206 | 1 262 |
| Equity | 426 | 459 | 543 | 644 | 532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 415 | 468 | 604 | 562 | 730 |
| Total debt | 415 | 468 | 604 | 562 | 730 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67% | 66.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Roar Bakke | Chief Executive Officer | 0 companies |
| Maria Christine Høiberget Lavoll | Board of Directors | 0 companies |