| Revenue | NOK 328,6M | +17% |
| EBITDA | NOK 125,4M | +38% |
| Net profit | NOK 80,8M | +46% |
| Total assets | NOK 188,8M | +36% |
| Equity | NOK 4,1M | -83% |
| Employees | 60 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 134 | 8 292 | 14 044 | 51 743 | 100 234 | 156 124 | 200 935 | 281 671 | 328 628 |
| Staff expenses | −0 | −1 053 | −6 806 | −7 281 | −13 882 | −23 546 | −33 868 | −35 176 | −40 313 | −52 411 |
| EBITDA | −33 | −1 990 | −3 377 | −6 542 | 6 125 | 17 853 | 9 523 | 14 566 | 90 890 | 125 366 |
| Depreciation & amort. | −0 | −7 | −626 | −712 | −1 172 | −2 831 | −6 335 | −10 092 | −14 105 | −17 326 |
| EBIT | −33 | −1 997 | −4 004 | −7 254 | 4 953 | 15 021 | 3 188 | 4 474 | 76 785 | 108 040 |
| Net financials | 0 | −2 | −41 | −60 | −217 | −714 | −876 | −3 857 | −4 503 | −3 639 |
| Profit before tax | −33 | −1 999 | −4 045 | −7 314 | 4 736 | 14 308 | 2 312 | 616 | 72 282 | 104 401 |
| Tax | −8 | 8 | −0 | −0 | −0 | 2 455 | 1 081 | 1 402 | 17 137 | 23 637 |
| Net profit | −25 | −2 007 | −4 045 | −7 314 | 4 736 | 11 853 | 1 231 | −785 | 55 144 | 80 764 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 085 | 5 090 | 7 274 | 11 520 | 28 825 | 37 951 | 67 647 | 90 074 | 139 122 | 188 791 |
| Equity | 975 | 3 462 | 4 798 | 1 123 | 5 859 | 17 712 | 18 943 | 18 157 | 23 302 | 4 066 |
| Long-term debt | 0 | 0 | 0 | 416 | 320 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 110 | 1 628 | 2 477 | 9 981 | 22 646 | 20 239 | 48 704 | 71 916 | 115 820 | 184 725 |
| Total debt | 1 110 | 1 628 | 2 477 | 10 397 | 22 966 | 20 239 | 48 704 | 71 916 | 115 820 | 184 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Framti Gruppen As | Company | 51.8% | 51.8% | 2024 |
Magnus Wester As | Company | 34.6% | 34.6% | 2024 |
Furberg & Sønn A/S | Company | 10.0% | 10.0% | 2024 |
Magnum As | Company | 10.0% | 10.0% | 2023 |
| Individual | 2.2% | 2.2% | 2024 | |
Salgstinget As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Wester | Chief Executive Officer | 0 companies |
| Maria Wester | Board of Directors | 0 companies |
| Trond Lysklætt | Board of Directors | 0 companies |
| Ketil Solvik-Olsen | Chairman | 0 companies |
| Anders Skjærvik | Board of Directors | 0 companies |
| Mona Paulsen | Board of Directors | 0 companies |
| Maria Skjærvik | Board of Directors | 0 companies |