| Revenue | NOK 196,7M | +51% |
| EBITDA | NOK 53,5M | +52% |
| Net profit | NOK -15,4M | -230% |
| Total assets | NOK 714,7M | +5% |
| Equity | NOK 84,9M | -15% |
| Employees | 131 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 93 923 | 86 353 | 136 591 | 130 691 | 196 716 |
| Staff expenses | −27 601 | −28 707 | −34 711 | −34 655 | −56 509 |
| EBITDA | 34 304 | 4 435 | 42 434 | 35 152 | 53 517 |
| Depreciation & amort. | −11 824 | −14 649 | −18 475 | −10 174 | −36 819 |
| EBIT | 22 481 | −10 214 | 23 959 | 24 979 | 16 697 |
| Net financials | −3 783 | −4 556 | −7 500 | −13 182 | −32 067 |
| Profit before tax | 18 698 | −14 770 | 16 458 | 11 797 | −15 370 |
| Tax | 3 | 2 | 2 | 2 | 3 |
| Net profit | 18 695 | −14 772 | 16 456 | 11 795 | −15 373 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 206 490 | 317 234 | 403 246 | 679 010 | 714 680 |
| Equity | 86 827 | 72 055 | 88 512 | 100 306 | 84 933 |
| Long-term debt | 93 447 | 172 650 | 212 971 | 376 170 | 595 507 |
| Short-term debt | 26 215 | 72 529 | 101 763 | 202 533 | 34 240 |
| Total debt | 119 663 | 245 178 | 314 734 | 578 704 | 629 747 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PA Chief Executive Officer | Chief Executive Officer | 2023 |
SS Deputy Member | Deputy Member | 2024 |
OL Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
NF Deputy Member | Deputy Member | 2022 – 2022 |
KK Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Anders Lauvsnes | Chief Executive Officer | 0 companies |
| Sigmund Sætnan | Deputy Member | 0 companies |
| Nicolas Fares Hammer | Deputy Member | 0 companies |
| Kristian Kåre Hjertvik | Chief Executive Officer | 0 companies |
| Ole-Kristian Langstrand Hatland | Deputy Member | 0 companies |
| Sandra Østvik Løfsnæs | Board of Directors | 0 companies |
| Ingar Fiskerstrand | Board of Directors | 0 companies |
| Edvard Østvik Løfsnæs | Board of Directors | 0 companies |
| Per Martin Remen Roness | Board of Directors | 0 companies |
| Sandra Bjørkli Løfsnæs | Board of Directors | 0 companies |
| Nils Erik Telstad | Board of Directors | 0 companies |
| Ove Løfsnæs | Chairman | 0 companies |
| Frode Blakstad | Chairman | 0 companies |
| Ørjan Skorstad Iversen | Board of Directors | 0 companies |
| Crister Dahle | Board of Directors | 0 companies |