| Revenue | NOK 2,3M | +28% |
| EBITDA | NOK 1,6M | +18% |
| Net profit | NOK -108K | -20% |
| Total assets | NOK 33,9M | +67% |
| Equity | NOK 1,8M | -6% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 127 | 177 | 108 | 117 | 2 626 | 0 | 300 | 1 766 | 2 262 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 53 | 93 | 130 | 54 | 67 | 2 599 | −81 | 13 | 1 390 | 1 640 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −104 | −1 367 | −1 324 |
| EBIT | 53 | 93 | 130 | 54 | 67 | 2 599 | −81 | −91 | 22 | 316 |
| Net financials | −131 | −224 | −232 | −222 | −272 | −2 | 831 | 16 | −112 | −424 |
| Profit before tax | −78 | −131 | −102 | −168 | −205 | 2 597 | 750 | −75 | −90 | −108 |
| Tax | −0 | −0 | −0 | −0 | −0 | 421 | 165 | −0 | −0 | −0 |
| Net profit | −78 | −131 | −102 | −168 | −205 | 2 176 | 585 | −75 | −90 | −108 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 523 | 7 818 | 8 723 | 9 232 | 9 305 | 7 114 | 15 843 | 20 683 | 20 294 | 33 856 |
| Equity | −60 | −190 | −293 | −460 | −665 | 1 511 | 2 095 | 2 020 | 1 930 | 1 822 |
| Long-term debt | 7 534 | 7 934 | 8 919 | 9 691 | 9 938 | 5 183 | 13 583 | 18 629 | 18 289 | 31 931 |
| Short-term debt | 49 | 74 | 97 | 1 | 33 | 421 | 165 | 34 | 75 | 103 |
| Total debt | 7 583 | 8 008 | 9 016 | 9 692 | 9 970 | 5 604 | 13 748 | 18 663 | 18 364 | 32 034 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smaadal Holding As | Company | 50.0% | 50.0% | 2022 |
Mgs Gruppen As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Smaadal Kronheim | Board of Directors | 0 companies |
| Paul Inge Kronheim | Chairman | 0 companies |