| Revenue | NOK 100K | -98% |
| EBITDA | NOK -55K | -233% |
| Net profit | NOK -45K | -33% |
| Total assets | NOK 1,7M | -11% |
| Equity | NOK 984K | -4% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 516 | 4 783 | 5 202 | 5 119 | 5 214 | 5 374 | 5 595 | 5 423 | 100 |
| Staff expenses | −2 464 | −3 567 | −4 126 | −4 019 | −4 521 | −4 232 | −4 760 | −4 994 | −102 |
| EBITDA | 815 | 993 | 782 | 802 | 416 | 795 | 524 | 42 | −55 |
| Depreciation & amort. | −90 | −372 | −283 | −215 | −164 | −124 | −94 | −72 | −0 |
| EBIT | 725 | 621 | 499 | 587 | 252 | 671 | 429 | −30 | −55 |
| Net financials | −22 | −41 | −43 | −40 | 21 | −10 | −7 | −4 | 10 |
| Profit before tax | 703 | 580 | 456 | 547 | 231 | 660 | 422 | −34 | −45 |
| Tax | 172 | 80 | 108 | 120 | 50 | 149 | 88 | −0 | −0 |
| Net profit | 531 | 500 | 348 | 427 | 181 | 511 | 334 | −34 | −45 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 932 | 2 671 | 3 331 | 3 400 | 3 362 | 2 140 | 2 323 | 1 949 | 1 735 |
| Equity | 561 | 762 | 1 110 | 1 537 | 1 718 | 728 | 1 063 | 1 029 | 984 |
| Long-term debt | 1 694 | 1 400 | 1 167 | 933 | 700 | 466 | 232 | 0 | 0 |
| Short-term debt | 677 | 509 | 1 054 | 930 | 944 | 945 | 1 028 | 920 | 751 |
| Total debt | 2 371 | 1 909 | 2 221 | 1 864 | 1 644 | 1 411 | 1 260 | 920 | 751 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Knutsen | Board of Directors | 0 companies |
| Frantz Are Leonard Nilsen | Chairman | 0 companies |
| Thomas Nilsen | Board of Directors | 0 companies |