| Revenue | NOK 3,4M | +5% |
| EBITDA | NOK 1,4M | -18% |
| Net profit | NOK 155K | -69% |
| Total assets | NOK 18,5M | -4% |
| Equity | NOK 2,2M | +8% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 049 | 2 409 | 2 923 | 3 203 | 3 368 |
| Staff expenses | −230 | −305 | −445 | −555 | −893 |
| EBITDA | 1 258 | 1 502 | 1 598 | 1 727 | 1 416 |
| Depreciation & amort. | −388 | −388 | −388 | −398 | −398 |
| EBIT | 870 | 1 114 | 1 210 | 1 329 | 1 018 |
| Net financials | −783 | −749 | −923 | −807 | −820 |
| Profit before tax | 87 | 365 | 287 | 522 | 198 |
| Tax | −0 | −0 | −0 | 17 | 44 |
| Net profit | 87 | 365 | 287 | 506 | 155 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 959 | 19 843 | 19 116 | 19 199 | 18 457 |
| Equity | 1 311 | 1 676 | 1 963 | 2 000 | 2 155 |
| Long-term debt | 18 509 | 18 015 | 16 964 | 16 516 | 16 061 |
| Short-term debt | 138 | 151 | 189 | 682 | 241 |
| Total debt | 18 648 | 18 166 | 17 153 | 17 199 | 16 302 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HS Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Selje Oksnes | Chief Executive Officer | 0 companies |
| Helga Schöbitz Tverdal | Chief Executive Officer | 0 companies |
| Torje Nilsen | Chairman | 0 companies |
| Kim Christer Hylland | Board of Directors | 0 companies |
| Jarleiv Bø Bjørklund | Board of Directors | 0 companies |