| Revenue | NOK 19,1M | -5% |
| EBITDA | NOK 1,4M | +263% |
| Net profit | NOK 1M | +466% |
| Total assets | NOK 4,6M | -5% |
| Equity | NOK 804K | +1% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 134 | 16 680 | 18 034 | 20 079 | 19 136 |
| Staff expenses | −2 975 | −4 486 | −5 546 | −8 723 | −7 619 |
| EBITDA | 648 | 1 198 | 454 | 395 | 1 434 |
| Depreciation & amort. | −47 | −42 | −61 | −114 | −134 |
| EBIT | 601 | 1 155 | 394 | 282 | 1 300 |
| Net financials | −0 | −1 | −0 | −55 | −10 |
| Profit before tax | 601 | 1 154 | 393 | 227 | 1 289 |
| Tax | 133 | 254 | 87 | 49 | 284 |
| Net profit | 468 | 900 | 307 | 178 | 1 005 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 516 | 3 160 | 4 308 | 4 802 | 4 561 |
| Equity | 754 | 774 | 781 | 799 | 804 |
| Long-term debt | 2 | 0 | 83 | 66 | 67 |
| Short-term debt | 1 761 | 2 385 | 3 443 | 3 938 | 3 690 |
| Total debt | 1 762 | 2 385 | 3 527 | 4 004 | 3 757 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Flatin Lien | Deputy Member | 0 companies |
| John Erik Boothby | Chairman | 0 companies |
| Belinda Boothby | Board of Directors | 0 companies |
| Thomas Sem Grøstad | Chairman | 0 companies |
| Belinda Isabelle Boothby Forssten | Board of Directors | 0 companies |