| Revenue | NOK 0 | — |
| EBITDA | NOK -2,2M | +69% |
| Net profit | NOK -14,5M | +14% |
| Total assets | NOK 96,6M | -8% |
| Equity | NOK 47M | -1% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −158 | −289 | −1 761 | −268 | −266 | −313 | −7 333 | −2 246 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −4 |
| EBIT | −1 | −158 | −289 | −1 761 | −268 | −266 | −313 | −7 337 | −2 250 |
| Net financials | 0 | −7 128 | −18 133 | 1 874 | 2 721 | 273 | 133 | −8 256 | −12 227 |
| Profit before tax | −1 | −7 286 | −18 422 | 113 | 2 453 | 7 | −179 | −15 593 | −14 477 |
| Tax | −0 | 206 | −902 | −395 | 502 | −86 | −39 | 1 207 | 6 |
| Net profit | −1 | −7 492 | −17 520 | 508 | 1 951 | 93 | −140 | −16 800 | −14 483 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 515 | 60 172 | 50 751 | 52 896 | 55 307 | 71 857 | 95 732 | 104 932 | 96 588 |
| Equity | 59 515 | 54 023 | 42 466 | 46 474 | 46 976 | 44 669 | 64 404 | 47 604 | 47 022 |
| Long-term debt | 0 | 0 | 5 081 | 1 890 | 1 890 | 1 890 | 1 890 | 0 | 2 348 |
| Short-term debt | 0 | 6 149 | 3 204 | 4 532 | 6 441 | 25 298 | 29 438 | 57 328 | 47 218 |
| Total debt | 0 | 6 149 | 8 285 | 6 422 | 8 331 | 27 188 | 31 328 | 57 328 | 49 566 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fg Fund Alpha As | Company | 48.1% | 48.1% | 2024 |
Strømsbu Holding As | Company | 14.7% | 14.7% | 2024 |
Meisingset Eiendomsselskap As | Company | 13.1% | 13.1% | 2024 |
Greif Holding As | Company | 9.1% | 9.1% | 2023 |
Hildrum Holding As | Company | 7.2% | 7.2% | 2024 |
Spinaker As | Company | 4.3% | 4.3% | 2024 |
Flow Group As | Company | 3.9% | 3.9% | 2024 |
Ronor Invest As | Company | 3.0% | 3.0% | 2024 |
Håker Holding As | Company | 2.3% | 2.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Merethe Berge Røsland | Board of Directors | 0 companies |
| Rasmus Møller | Chairman | 0 companies |
| Elin Dal Mikalsen | Board of Directors | 0 companies |
| Knut Erling Årstad | Chairman | 0 companies |
| Rønnaug Nornes | Board of Directors | 0 companies |
| Håvard Hildrum | Board of Directors | 0 companies |
| Greif Sæther | Board of Directors | 0 companies |
| Mads Meisingset | Board of Directors | 0 companies |