| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | +86% |
| Net profit | NOK -140K | +71% |
| Total assets | NOK 240K | -34% |
| Equity | NOK 223K | -38% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 514 | 1 189 | 1 273 | 4 | 12 | 0 | 0 |
| Staff expenses | −0 | −335 | −853 | −827 | −360 | −0 | −0 | −0 |
| EBITDA | −2 | −289 | −419 | −1 168 | −695 | −196 | −100 | −15 |
| Depreciation & amort. | −0 | −28 | −94 | −431 | −944 | −366 | −209 | −125 |
| EBIT | −2 | −316 | −513 | −1 599 | −1 639 | −562 | −310 | −140 |
| Net financials | 0 | 1 | 0 | −168 | −71 | −1 | −1 | 0 |
| Profit before tax | −2 | −316 | −513 | −1 767 | −1 710 | −562 | −311 | −140 |
| Tax | −0 | −73 | −109 | −389 | −19 | −124 | 178 | −0 |
| Net profit | −2 | −243 | −404 | −1 378 | −1 691 | −438 | −489 | −140 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 429 | 885 | 1 895 | 4 387 | 1 500 | 1 062 | 363 | 240 |
| Equity | 28 | 485 | 841 | −538 | 1 290 | 852 | 363 | 223 |
| Long-term debt | 0 | 0 | 0 | 3 873 | 0 | 0 | 0 | 0 |
| Short-term debt | 401 | 400 | 1 054 | 1 052 | 210 | 210 | 0 | 17 |
| Total debt | 401 | 400 | 1 054 | 4 925 | 210 | 210 | 0 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arvid Gjerde As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Gjerde | Chief Executive Officer | 0 companies |
| Marcus Brevik | Chief Executive Officer | 0 companies |
| Arvid Gjerde | Chairman | 0 companies |