| Revenue | NOK 45,8M | +56% |
| EBITDA | NOK 20,8M | +14% |
| Net profit | NOK -8,3M | +5% |
| Total assets | NOK 280,8M | -3% |
| Equity | NOK -14,7M | -129% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 964 | 24 515 | 24 240 | 29 433 | 45 849 |
| Staff expenses | −1 651 | −868 | −0 | −0 | −0 |
| EBITDA | −2 103 | 15 350 | 12 423 | 18 216 | 20 808 |
| Depreciation & amort. | −1 029 | −9 298 | −10 034 | −10 093 | −10 060 |
| EBIT | −3 132 | 6 052 | 2 389 | 8 123 | 10 748 |
| Net financials | −68 | −5 631 | −9 429 | −16 817 | −19 002 |
| Profit before tax | −3 200 | 421 | −7 040 | −8 694 | −8 255 |
| Tax | −3 129 | 107 | 1 323 | −0 | −0 |
| Net profit | −72 | 313 | −8 363 | −8 694 | −8 255 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 338 249 | 334 995 | 298 794 | 289 684 | 280 814 |
| Equity | 9 934 | 10 626 | 2 264 | −6 430 | −14 710 |
| Long-term debt | 279 000 | 0 | 294 065 | 12 740 | 290 980 |
| Short-term debt | 49 315 | 324 369 | 2 465 | 283 375 | 4 543 |
| Total debt | 328 315 | 324 369 | 296 531 | 296 114 | 295 523 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2022 |
ST Deputy Member | Deputy Member | 2024 |
MA Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
PN Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Johansen | Chief Executive Officer | 0 companies |
| Stina Therese Egeland Nordeng | Deputy Member | 0 companies |
| Per-Anders Nygren | Chief Executive Officer | 0 companies |
| Magnus Amundsen Koren | Deputy Member | 0 companies |
| Håvard Nordeng | Board of Directors | 0 companies |
| Jan Vilhelm Koren | Board of Directors | 0 companies |
| Camilla Synnøve Svennebye | Board of Directors | 0 companies |
| Per Gullik Horgen | Chairman | 0 companies |
| Eirik Espenes | Chairman | 0 companies |