| Revenue | NOK 3K | — |
| EBITDA | NOK -1,6M | +24% |
| Net profit | NOK 349K | +251% |
| Total assets | NOK 60,3M | -1% |
| Equity | NOK 59,8M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 259 | 8 251 | 6 969 | 6 743 | 56 | 335 | 16 | 184 | 5 | 0 | 0 | 0 | 3 |
| Staff expenses | −418 | −443 | −509 | −502 | −477 | −473 | −560 | −692 | −923 | −1 143 | −2 061 | −930 | −0 |
| EBITDA | 20 718 | 3 283 | 4 569 | 4 047 | −620 | −571 | −742 | −1 084 | −3 319 | −1 541 | −6 421 | −2 060 | −1 557 |
| Depreciation & amort. | −249 | −263 | −263 | −263 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 20 469 | 3 020 | 4 306 | 3 784 | −620 | −571 | −742 | −1 084 | −3 319 | −1 541 | −6 421 | −2 060 | −1 557 |
| Net financials | 62 | 314 | 70 | 37 | 540 | 683 | −24 | 1 195 | 223 027 | 2 304 | 351 | 1 829 | 1 906 |
| Profit before tax | 20 531 | 3 334 | 4 377 | 3 820 | −80 | 112 | −766 | 110 | 219 708 | 763 | −6 070 | −231 | 349 |
| Tax | 5 800 | 995 | 1 315 | 1 086 | −20 | −84 | −0 | −0 | 1 277 | 170 | 252 | −0 | −0 |
| Net profit | 14 731 | 2 338 | 3 061 | 2 734 | −59 | 196 | −766 | 110 | 218 432 | 593 | −6 322 | −231 | 349 |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 620 | 18 627 | 17 519 | 16 773 | 17 059 | 55 331 | 119 442 | 444 828 | 180 530 | 150 203 | 61 386 | 60 921 | 60 333 |
| Equity | 18 785 | 14 008 | 12 517 | 13 252 | 11 751 | 1 947 | 868 | 979 | 129 410 | 65 969 | 59 647 | 59 416 | 59 765 |
| Long-term debt | 0 | 0 | 326 | 277 | 84 | 47 281 | 112 502 | 278 381 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 560 | 4 354 | 4 676 | 3 244 | 5 224 | 6 103 | 6 072 | 165 468 | 51 120 | 84 233 | 1 739 | 1 505 | 568 |
| Total debt | 17 835 | 4 619 | 5 001 | 3 522 | 5 308 | 53 384 | 118 574 | 443 849 | 51 120 | 84 233 | 1 739 | 1 505 | 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
ST Deputy Member | Deputy Member | 2022 | — | — |
MA Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordeng Eiendom Holding As | Company | 36.0% | 36.0% | 2024 |
Kari Invest As | Company | 12.1% | 12.1% | 2024 |
Nordic Utilities As | Company | 11.8% | 11.8% | 2024 |
Nordeng Invest As | Company | 11.7% | 11.7% | 2024 |
Markko As | Company | 11.2% | 11.2% | 2024 |
Aase Nordeng As | Company | 11.1% | 11.1% | 2024 |
Hano Rg As | Company | 5.1% | 5.1% | 2022 |
Cherry Blossom As | Company | 3.8% | 3.8% | 2024 |
Einerhaugen Ii As | Company | 2.2% | 2.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Johansen | Chief Executive Officer | 0 companies |
| Stina Therese Egeland Nordeng | Deputy Member | 0 companies |
| Magnus Amundsen Koren | Deputy Member | 0 companies |
| Håvard Nordeng | Board of Directors | 0 companies |
| Jan Vilhelm Koren | Board of Directors | 0 companies |
| Camilla Synnøve Svennebye | Board of Directors | 0 companies |
| Per Gullik Horgen | Chairman | 0 companies |
| Eirik Espenes | Chairman | 0 companies |