| Revenue | NOK 3,2M | -42% |
| EBITDA | NOK -2,5M | +44% |
| Net profit | NOK -2,5M | +51% |
| Total assets | NOK 9,8M | -11% |
| Equity | NOK 7,1M | +25929% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 864 | 4 880 | 5 937 | 5 489 | 3 201 |
| Staff expenses | −2 120 | −2 997 | −4 651 | −1 156 | −791 |
| EBITDA | −2 433 | −8 824 | −11 257 | −4 403 | −2 479 |
| Depreciation & amort. | −1 539 | −1 223 | −1 426 | −1 433 | −3 |
| EBIT | −3 972 | −10 047 | −12 683 | −5 836 | −2 482 |
| Net financials | −50 | −738 | −87 | −731 | −412 |
| Profit before tax | −4 022 | −10 785 | −12 770 | −6 566 | −2 893 |
| Tax | −801 | −2 373 | −2 180 | −1 446 | −364 |
| Net profit | −3 221 | −8 412 | −10 589 | −5 120 | −2 529 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 008 | 17 902 | 9 715 | 10 939 | 9 772 |
| Equity | 356 | 13 519 | 5 147 | 27 | 7 132 |
| Long-term debt | 2 900 | 2 385 | 1 539 | 1 270 | 960 |
| Short-term debt | 4 752 | 1 998 | 3 028 | 9 641 | 1 680 |
| Total debt | 7 652 | 4 383 | 4 568 | 10 911 | 2 640 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SO Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
EF Deputy Member | Deputy Member | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.76% | 26.76% | 2023 | |
| Company | 9.85% | 9.85% | 2023 | |
| Company | 8.36% | 8.36% | 2023 | |
| Company | 6.36% | 6.36% | 2023 | |
| Company | 4.7% | 4.7% | 2023 | |
| Individual | 3.9% | 3.9% | 2022 | |
| Company | 3.86% | 3.86% | 2023 | |
| Company | 2.51% | 2.51% | 2023 | |
| Individual | 2.49% | 2.49% | 2022 | |
| Individual | 2.49% | 2.49% | 2023 | |
| Individual | 2.47% | 2.47% | 2022 | |
| Individual | 2.43% | 2.43% | 2023 | |
| Individual | 2.21% | 2.21% | 2022 | |
| Individual | 2.09% | 2.09% | 2023 | |
| Company | 1.63% | 1.63% | 2023 | |
| Individual | 1.58% | 1.58% | 2023 | |
| Individual | 1.56% | 1.56% | 2022 | |
| Individual | 1.44% | 1.44% | 2023 | |
| Individual | 1.39% | 1.39% | 2022 | |
Sunnanvik Holding Ab | Company | 1.39% | 1.39% | 2023 |
| Individual | 1.25% | 1.25% | 2022 | |
| Company | 1.15% | 1.15% | 2023 | |
| Individual | 1.08% | 1.08% | 2022 | |
| Individual | 1.07% | 1.07% | 2023 | |
| Individual | 1.06% | 1.06% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Even Flå | Deputy Member | 0 companies |
| Stig Ola Johansen | Chief Executive Officer | 0 companies |
| Bjørn Kristian Stadheim | Board of Directors | 0 companies |
| Petter Sigvaldsen | Chairman | 0 companies |
| Sigurd Jacob Vik Stugu | Board of Directors | 0 companies |