| Revenue | NOK 299K | +5% |
| EBITDA | NOK 126K | +1% |
| Net profit | NOK 115K | -16% |
| Total assets | NOK 1,9M | -8% |
| Equity | NOK 1,4M | -6% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 141 | 2 997 | 1 979 | 0 | 2 426 | 845 | 432 | 286 | 299 |
| Staff expenses | −0 | −875 | −1 353 | −1 731 | −347 | −1 815 | −5 | −519 | −105 | −89 |
| EBITDA | −16 | 405 | 668 | −32 | −438 | 512 | 555 | −194 | 125 | 126 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | 405 | 668 | −32 | −438 | 512 | 555 | −194 | 125 | 126 |
| Net financials | 0 | 0 | 1 | 1 | 3 | −1 | 0 | −19 | 10 | 1 |
| Profit before tax | −16 | 406 | 670 | −30 | −435 | 510 | 555 | −213 | 136 | 127 |
| Tax | −4 | 7 | 64 | −7 | −96 | 112 | 92 | −0 | −0 | 12 |
| Net profit | −12 | 399 | 606 | −24 | −339 | 398 | 463 | −213 | 136 | 115 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 755 | 1 967 | 1 717 | 683 | 1 848 | 1 839 | 1 815 | 2 105 | 1 928 |
| Equity | 28 | 427 | 1 033 | 1 010 | 670 | 1 068 | 1 531 | 1 319 | 1 454 | 1 369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 327 | 933 | 708 | 13 | 780 | 308 | 496 | 651 | 559 |
| Total debt | 16 | 327 | 933 | 708 | 13 | 780 | 308 | 496 | 651 | 559 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 19.0% | 19.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 7.0% | 7.0% | 2024 | |
Ntnu Technology Transfer As | Company | 6.0% | 6.0% | 2024 |
| Person | Role here | Other companies |
|---|