| Revenue | NOK 27M | -8% |
| EBITDA | NOK -5,5M | -3% |
| Net profit | NOK -5,2M | +2% |
| Total assets | NOK 12,6M | -30% |
| Equity | NOK 2,2M | +14% |
| Employees | 23 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 18 263 | 18 743 | 20 510 | 29 211 | 26 995 |
| Staff expenses | −7 726 | −8 633 | −10 075 | −13 844 | −14 707 |
| EBITDA | 1 920 | −1 302 | −3 109 | −5 361 | −5 518 |
| Depreciation & amort. | −724 | −811 | −1 133 | −1 057 | −714 |
| EBIT | 1 196 | −2 112 | −4 242 | −6 418 | −6 232 |
| Net financials | −72 | −66 | −63 | −350 | −420 |
| Profit before tax | 1 124 | −2 178 | −4 305 | −6 768 | −6 652 |
| Tax | 253 | −477 | −945 | −1 481 | −1 462 |
| Net profit | 871 | −1 701 | −3 359 | −5 287 | −5 190 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4 419 | 8 763 | 12 785 | 18 035 | 12 576 |
| Equity | 1 325 | 1 574 | 1 802 | 1 975 | 2 245 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 000 |
| Short-term debt | 3 094 | 7 189 | 10 983 | 16 059 | 7 331 |
| Total debt | 3 094 | 7 189 | 10 983 | 16 059 | 10 331 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Promeister Solutions Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Guleng | Chief Executive Officer | 0 companies |
| Frode Martinussen | Chief Executive Officer | 0 companies |
| Lars Magnus Rylander | Board of Directors | 0 companies |
| Geir Bergheim Hoff | Chairman | 0 companies |
| Silje Camilla Tostrup | Board of Directors | 0 companies |
| Geir Ingar Nereng | Board of Directors | 0 companies |
| Petra Ulrika Bendelin | Board of Directors | 0 companies |
| Pehr Olof Oscarsson | Chairman | 0 companies |