| Revenue | NOK 216K | +1% |
| EBITDA | NOK 143K | -20% |
| Net profit | NOK -84K | -21% |
| Total assets | NOK 756K | +4% |
| Equity | NOK -287K | -42% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 105 | 129 | 108 | 236 | 225 | 193 | 214 | 216 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 | 68 | 92 | 92 | 207 | 184 | 120 | 179 | 143 |
| Depreciation & amort. | −42 | −90 | −105 | −134 | −167 | −218 | −216 | −223 | −207 |
| EBIT | −36 | −22 | −14 | −42 | 39 | −34 | −96 | −45 | −64 |
| Net financials | 0 | 0 | 0 | −1 | 0 | −11 | −22 | −25 | −20 |
| Profit before tax | −35 | −22 | −14 | −43 | 40 | −45 | −118 | −69 | −84 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −35 | −22 | −14 | −43 | 40 | −45 | −118 | −69 | −84 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 581 | 547 | 551 | 791 | 567 | 1 150 | 794 | 724 | 756 |
| Equity | 69 | 47 | 33 | −10 | 30 | −16 | −133 | −202 | −287 |
| Long-term debt | 500 | 500 | 500 | 800 | 500 | 1 163 | 885 | 913 | 943 |
| Short-term debt | 13 | 0 | 18 | 0 | 37 | 2 | 43 | 13 | 99 |
| Total debt | 513 | 500 | 518 | 800 | 537 | 1 165 | 927 | 927 | 1 042 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hetu Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Hagen | Board of Directors | 0 companies |
| Jan Inge Braa | Chairman | 0 companies |