| Revenue | NOK 32,5M | +13% |
| EBITDA | NOK 6,6M | +10% |
| Net profit | NOK 5,1M | +7% |
| Total assets | NOK 13,6M | +2% |
| Equity | NOK 5,1M | +7% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18 234 | 20 300 | 24 647 | 28 665 | 32 532 |
| Staff expenses | −10 375 | −11 830 | −15 393 | −17 349 | −20 016 |
| EBITDA | 4 616 | 4 649 | 4 705 | 5 990 | 6 610 |
| Depreciation & amort. | −191 | −184 | −96 | −22 | −22 |
| EBIT | 4 424 | 4 465 | 4 608 | 5 968 | 6 588 |
| Net financials | 1 | −5 | −17 | 103 | −99 |
| Profit before tax | 4 425 | 4 460 | 4 591 | 6 071 | 6 489 |
| Tax | 975 | 982 | 1 011 | 1 337 | 1 429 |
| Net profit | 3 450 | 3 478 | 3 580 | 4 734 | 5 060 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 540 | 7 793 | 9 827 | 13 336 | 13 642 |
| Equity | 3 480 | 3 508 | 3 610 | 4 764 | 5 081 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 060 | 4 285 | 6 217 | 8 572 | 8 561 |
| Total debt | 4 060 | 4 285 | 6 217 | 8 572 | 8 561 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Contact Person | Contact Person | 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2023 | |
| Individual | 16.67% | 16.67% | 2023 | |
| Individual | 16.67% | 16.67% | 2023 | |
| Individual | 16.67% | 16.67% | 2023 | |
| Individual | 16.67% | 16.67% | 2023 | |
| Individual | 16.67% | 16.67% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Martinsen | Contact Person | 0 companies |
| Jostein Røynesdal | Board of Directors | 0 companies |