| Revenue | NOK 31M | -9% |
| EBITDA | NOK 336K | -57% |
| Net profit | NOK -31K | -110% |
| Total assets | NOK 7,3M | -27% |
| Equity | NOK 1M | +0% |
| Employees | 116 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44 254 | 50 739 | 47 049 | 34 129 | 30 976 |
| Staff expenses | −24 820 | −29 360 | −27 736 | −19 196 | −16 429 |
| EBITDA | 5 773 | 8 824 | 5 678 | 783 | 336 |
| Depreciation & amort. | −227 | −221 | −240 | −216 | −236 |
| EBIT | 5 546 | 8 603 | 5 438 | 567 | 100 |
| Net financials | −69 | −42 | −11 | −166 | −114 |
| Profit before tax | 5 477 | 8 561 | 5 427 | 401 | −14 |
| Tax | 1 213 | 1 920 | 1 251 | 103 | 17 |
| Net profit | 4 264 | 6 641 | 4 176 | 298 | −31 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 250 | 18 002 | 10 990 | 9 966 | 7 285 |
| Equity | 726 | 800 | 1 000 | 1 000 | 1 000 |
| Long-term debt | 0 | 1 | 0 | 212 | 0 |
| Short-term debt | 12 525 | 17 201 | 9 990 | 8 754 | 6 285 |
| Total debt | 12 525 | 17 202 | 9 990 | 8 966 | 6 285 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
BL Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kåre Sumstad | Chief Executive Officer | 0 companies |
| Benjamin Løland | Chief Executive Officer | 0 companies |
| Fredrik Bøe | Board of Directors | 0 companies |
| Daniel Lauvli Storløs | Chairman | 0 companies |